CAD 63.93
(-1.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.02 Billion | 4.3 Billion | 7.28 Billion | 514.23 Million | 382 Million | 160.88 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 7.02 Billion | 4.3 Billion | 7.28 Billion | 514.23 Million | 382 Million | 160.88 Million |
Operating Expenses | -6.62 Billion | -4 Billion | -7.32 Billion | -512.08 Million | -376 Million | -161.39 Million |
Selling, General and Administrative Expenses | 801 Million | 333 Million | 31 Million | 5.98 Million | 6 Million | 4.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.62 Billion | -4.33 Billion | -7.35 Billion | -518.06 Million | -382 Million | -165.58 Million |
Cost and Expenses | 6.2 Billion | 3.77 Billion | 7.32 Billion | 512.08 Million | 376 Million | 161.39 Million |
Operating Income | 400 Million | 306 Million | -42 Million | 2.14 Million | 6 Million | -507 Thousand |
Interest Expense | 1.34 Billion | 461 Million | 9 Million | 93 Thousand | - | 111 Thousand |
Income Tax Expense | 17 Million | 31 Million | 2 Million | 541 Thousand | 45.14 Thousand | 67.85 Thousand |
Earnings before Tax | 814 Million | 532 Million | -42 Million | 2.14 Million | 6 Million | -507 Thousand |
Net Income | 796 Million | 499 Million | -44 Million | 1.6 Million | 6 Million | -507 Thousand |
Earnings Per Share Basic | 6.78 | 9.69 | -1.28 | 0.06 | 0.22 | -0.02 |
Earnings Per Share Diluted | 6.78 | 9.69 | -1.28 | 0.06 | 0.22 | -0.02 |
Weighted Average Shares Outstanding | 117.39 Million | 50.55 Million | 34.44 Million | 27.82 Million | 27.82 Million | 27.82 Million |
Weighted Average Shares Outstanding (Diluted) | 117.39 Million | 50.55 Million | 34.44 Million | 27.82 Million | 27.82 Million | 27.82 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.06 | 0.07 | -0.01 | 0.01 | 0.02 | -0.00 |
Profit Margin | 0.11 | 0.12 | -0.01 | 0.00 | 0.02 | -0.00 |
EBITDA | 450 Million | 319 Million | - | 2.59 Million | 6.21 Million | -278 Thousand |
Earnings Before Tax Margin | 0.06 | 0.07 | -0.01 | 0.00 | 0.02 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.91 Billion | 2.58 Billion | 2.32 Billion | 7.02 Billion | 1.56 Billion | 2.07 Billion |
Cost of Revenue | 13 Million | - | - | - | - | - |
Gross Profit | 2.9 Billion | 2.58 Billion | 2.32 Billion | 7.02 Billion | 1.56 Billion | 2.07 Billion |
Operating Expenses | 2.83 Billion | 2.15 Billion | -1.95 Billion | -6.62 Billion | -1.6 Billion | -1.7 Billion |
Selling, General and Administrative Expenses | 461 Million | 295 Million | 248 Million | - | 191 Million | 186 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -1.95 Billion | -6.62 Billion | -1.6 Billion | -1.7 Billion |
Cost and Expenses | 2.94 Billion | 2.22 Billion | 1.84 Billion | 6.2 Billion | 1.5 Billion | 1.7 Billion |
Operating Income | 221 Million | 465 Million | 373 Million | 400 Million | -40 Million | 376 Million |
Interest Expense | 517 Million | 314 Million | 318 Million | 1.34 Billion | 351 Million | 376 Million |
Income Tax Expense | -298 Million | 25 Million | 25 Million | 17 Million | -10 Million | 13 Million |
Earnings before Tax | -29 Million | 362 Million | 478 Million | 814 Million | 67 Million | 373 Million |
Net Income | 264 Million | 335 Million | 455 Million | 796 Million | 76 Million | 363 Million |
Earnings Per Share Basic | 1.81 | 2.30 | 4.04 | - | 1.06 | 7.01 |
Earnings Per Share Diluted | 1.81 | 2.30 | 4.04 | - | 1.06 | 7.01 |
Weighted Average Shares Outstanding | 145.46 Million | 145.46 Million | 112.53 Million | 117.39 Million | 71.68 Million | 51.78 Million |
Weighted Average Shares Outstanding (Diluted) | 145.46 Million | 145.46 Million | 112.53 Million | 117.39 Million | 71.68 Million | 51.78 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.12 | -0.04 | 0.17 | - | -0.02 | 0.18 |
Profit Margin | 0.09 | 0.13 | 0.20 | 0.11 | 0.05 | 0.17 |
EBITDA | 341 Million | -105 Million | 395 Million | - | -29 Million | 376 Million |
Earnings Before Tax Margin | 0.08 | 0.18 | 0.16 | 0.06 | -0.03 | 0.18 |
MBLU
GVSI
MONTECARLO
A5G
688004
8242