Beijing Bohui Science & Technology Co., Ltd. (688004.SS)
CNY 17.24
(0.82%)
CNY 17.24
(0.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 191.83 Million | 164.01 Million | 287.14 Million | 287.86 Million | 274.6 Million | 283.93 Million |
| Cost of Revenue | 112.23 Million | 79.06 Million | 128.48 Million | 141.26 Million | 119.69 Million | 127.36 Million |
| Gross Profit | 79.59 Million | 84.95 Million | 158.66 Million | 146.59 Million | 154.9 Million | 156.56 Million |
| Operating Expenses | 132.23 Million | 119.28 Million | 113.92 Million | 99.95 Million | 100.65 Million | 95.55 Million |
| Selling, General and Administrative Expenses | 79.65 Million | 62.33 Million | 60.54 Million | 53.71 Million | 52.37 Million | 53.41 Million |
| Research and Development Expenses | 49.53 Million | 48.22 Million | 47.84 Million | 47.32 Million | 42.18 Million | 39.91 Million |
| Other Expenses | 3.34 Million | 8.72 Million | 5.54 Million | -1.08 Million | 6.09 Million | 189.73 Thousand |
| Cost and Expenses | 241.95 Million | 198.34 Million | 242.4 Million | 241.22 Million | 220.35 Million | 222.92 Million |
| Operating Income | -50.12 Million | -34.33 Million | 50.61 Million | 49.65 Million | 54.31 Million | 60.93 Million |
| Interest Expense | 317.71 Thousand | 149.34 Thousand | 197.53 Thousand | 161.96 Thousand | 88.01 Thousand | 79.57 Thousand |
| Income Tax Expense | -8.24 Million | -4.63 Million | 4.51 Million | 3.34 Million | 4.44 Million | 6.14 Million |
| Earnings before Tax | -51.41 Million | -33.05 Million | 53.67 Million | 49.77 Million | 55.35 Million | 61.12 Million |
| Net Income | -43.16 Million | -28.41 Million | 49.16 Million | 46.42 Million | 50.91 Million | 54.98 Million |
| Earnings Per Share Basic | -0.76 | -0.50 | 0.87 | 0.82 | 0.90 | 1.31 |
| Earnings Per Share Diluted | -0.76 | -0.50 | 0.87 | 0.82 | 0.90 | 1.31 |
| Weighted Average Shares Outstanding | 56.8 Million | 56.8 Million | 56.8 Million | 56.8 Million | 56.8 Million | 41.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.8 Million | 56.8 Million | 56.8 Million | 56.8 Million | 56.8 Million | 41.95 Million |
| Gross Margin | 0.41 | 0.52 | 0.55 | 0.51 | 0.56 | 0.55 |
| EBIT Margin | -0.20 | -0.11 | 0.22 | 0.18 | 0.22 | 0.23 |
| Profit Margin | -0.23 | -0.17 | 0.17 | 0.16 | 0.19 | 0.19 |
| EBITDA | -38.93 Million | -28.47 Million | 58.86 Million | 48.61 Million | 57.87 Million | 63.83 Million |
| Earnings Before Tax Margin | -0.26 | -0.21 | 0.18 | 0.17 | 0.20 | 0.21 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 53.67 Million | 26.3 Million | 29.52 Million | 189.76 Million | 69.05 Million | 49.56 Million |
| Cost of Revenue | 37.6 Million | 15.1 Million | 16.29 Million | 121.86 Million | 46.14 Million | 27.57 Million |
| Gross Profit | 16.07 Million | 11.2 Million | 13.22 Million | 67.9 Million | 22.91 Million | 21.98 Million |
| Operating Expenses | 28.55 Million | 27.78 Million | 23 Million | 125.84 Million | 45.73 Million | 33 Million |
| Selling, General and Administrative Expenses | 40.85 Million | 15.72 Million | 12.93 Million | - | 28.64 Million | 27.27 Million |
| Research and Development Expenses | 10.92 Million | 11.99 Million | 9.98 Million | - | 14.65 Million | 12.97 Million |
| Other Expenses | -23.22 Million | -60.85 Thousand | -88.54 Thousand | 3.34 Million | -2.44 Million | -505.19 Thousand |
| Cost and Expenses | 66.15 Million | 42.88 Million | 39.3 Million | 247.7 Million | 91.88 Million | 60.58 Million |
| Operating Income | -12.41 Million | -16.58 Million | -9.78 Million | -57.94 Million | -22.82 Million | -9.84 Million |
| Interest Expense | 67.39 Thousand | 42.81 Thousand | 45.15 Thousand | 223.23 Thousand | 18.01 Thousand | 134.13 Thousand |
| Income Tax Expense | -210.73 Thousand | 172.81 Thousand | 489.71 Thousand | -8.24 Million | -8.43 Million | -62.59 Thousand |
| Earnings before Tax | -12.79 Million | -14.34 Million | -6.67 Million | -51.46 Million | -19.1 Million | -10.34 Million |
| Net Income | -12.58 Million | -14.78 Million | -7.47 Million | -43.16 Million | -10.47 Million | -10.28 Million |
| Earnings Per Share Basic | -0.16 | -0.18 | -0.13 | - | -0.18 | -0.18 |
| Earnings Per Share Diluted | -0.16 | -0.18 | -0.13 | - | -0.18 | -0.18 |
| Weighted Average Shares Outstanding | 80.08 Million | 80.08 Million | 56.8 Million | 56.8 Million | 56.8 Million | 56.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.08 Million | 80.08 Million | 56.8 Million | 56.8 Million | 56.8 Million | 56.8 Million |
| Gross Margin | 0.30 | 0.43 | 0.45 | 0.36 | 0.33 | 0.44 |
| EBIT Margin | -0.24 | -0.50 | -0.32 | - | -0.28 | -0.18 |
| Profit Margin | -0.23 | -0.56 | -0.25 | -0.23 | -0.15 | -0.21 |
| EBITDA | -12.73 Million | -13.18 Million | -9.49 Million | - | -19.21 Million | -9.01 Million |
| Earnings Before Tax Margin | -0.23 | -0.63 | -0.33 | -0.31 | -0.33 | -0.20 |
8242
BNRE
MBLU
SGSN
ENGGY
A5G