CAD 26.32
(-2.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 13.44 Billion | 11.14 Billion | 10.82 Billion | 11.26 Billion | 11.46 Billion |
Total Current Assets | 2.74 Billion | 2.13 Billion | 1.63 Billion | 1.65 Billion | 1.69 Billion |
Cash And Short Term Investments | 331 Million | 354 Million | 174 Million | 238 Million | 192 Million |
Cash and Cash Equivalents | 331 Million | 354 Million | 174 Million | 238 Million | 192 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 839 Million | 724 Million | 721 Million | 645 Million | 713 Million |
Inventory | 1.02 Billion | 628 Million | 572 Million | 616 Million | 592 Million |
Other Current Assets | 541 Million | 431 Million | 165 Million | 155 Million | 198 Million |
Total Non-Current Assets | 10.7 Billion | 9 Billion | 9.18 Billion | 9.61 Billion | 9.77 Billion |
Net PPE | 1.39 Billion | 1.3 Billion | 1.22 Billion | 1.16 Billion | 997 Million |
Good Will And Intangible Assets | 8.16 Billion | 6.56 Billion | 6.85 Billion | 7.24 Billion | 7.4 Billion |
Good Will | 4.57 Billion | 4.5 Billion | 4.58 Billion | 4.68 Billion | 4.55 Billion |
Intangible Assets | 3.58 Billion | 2.05 Billion | 2.26 Billion | 2.56 Billion | 2.85 Billion |
Long-Term Investments | - | - | - | - | - |
Tax Assets | 921 Million | 927 Million | 933 Million | 1.03 Billion | 1.19 Billion |
Other Non Current Assets | 225 Million | 215 Million | 180 Million | 165 Million | 175 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 6.52 Billion | 4.04 Billion | 1.42 Billion | 1.27 Billion | 1.43 Billion |
Total Current Liabilities | 1.57 Billion | 1.29 Billion | 1.09 Billion | 909 Million | 1.03 Billion |
Account Payables | 522 Million | 370 Million | 239 Million | 178 Million | 262 Million |
Tax Payables | - | - | - | 1 Million | 38 Million |
Short Term Debt | 30 Million | 25 Million | 28 Million | - | - |
Deferred Revenue | 627 Million | - | -28 Million | - | - |
Other Current Liabilities | 400 Million | 901 Million | 860 Million | 731 Million | 773 Million |
Total Non Current Liabilities | 4.94 Billion | 2.74 Billion | 322 Million | 369 Million | 401 Million |
Long-Term Debt | 4.53 Billion | 2.41 Billion | 92 Million | 83 Million | 77 Million |
Deferred Revenue Non Current | - | - | -92 Million | -83 Million | -77 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 397 Million | 329 Million | 298 Million | 342 Million | 363 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 6.92 Billion | 7.1 Billion | 9.4 Billion | 9.98 Billion | 10.03 Billion |
Stock Holders Equity | 6.85 Billion | 7.03 Billion | 9.32 Billion | 9.91 Billion | 9.95 Billion |
Common Stock | - | - | 10.36 Billion | 10.8 Billion | 11 Billion |
Retained Earnings | -254 Million | 6 Million | - | - | - |
Accumulated other comprehensive income | -1.24 Billion | -1.25 Billion | -1.03 Billion | -889 Million | -1.04 Billion |
Common Stock Equity | 6.85 Billion | 7.03 Billion | 9.32 Billion | 9.91 Billion | 9.95 Billion |
Capital Lease Obligation | 87 Million | 92 Million | 112 Million | 101 Million | 93 Million |
Total Investments | - | - | - | - | - |
Total Debt | 4.56 Billion | 2.43 Billion | 28 Million | 83 Million | 77 Million |
Net Debt | 4.23 Billion | 2.08 Billion | -146 Million | -155 Million | -115 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.25 Billion | 13.29 Billion | 13.44 Billion | 13.44 Billion | 13.06 Billion | 11.31 Billion |
Total Current Assets | 2.76 Billion | 2.74 Billion | 2.74 Billion | 2.74 Billion | 2.46 Billion | 2.31 Billion |
Cash And Short Term Investments | 285 Million | 315 Million | 331 Million | 331 Million | 355 Million | 384 Million |
Cash and Cash Equivalents | 285 Million | 315 Million | 331 Million | 331 Million | 355 Million | 384 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 986 Million | 920 Million | 839 Million | 839 Million | 783 Million | 791 Million |
Inventory | 1.06 Billion | 1.07 Billion | 1.02 Billion | 1.02 Billion | 754 Million | 699 Million |
Other Current Assets | 412 Million | 425 Million | 541 Million | 541 Million | 567 Million | 433 Million |
Total Non-Current Assets | 10.48 Billion | 10.55 Billion | 10.7 Billion | 10.7 Billion | 10.6 Billion | 9 Billion |
Net PPE | 1.43 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.28 Billion | 1.29 Billion |
Good Will And Intangible Assets | 7.97 Billion | 8.06 Billion | 8.16 Billion | 8.16 Billion | 8.18 Billion | 6.56 Billion |
Good Will | 4.53 Billion | 4.54 Billion | 4.57 Billion | 4.57 Billion | 4.52 Billion | 4.54 Billion |
Intangible Assets | 3.43 Billion | 3.51 Billion | 3.58 Billion | 3.58 Billion | 3.66 Billion | 2.02 Billion |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 827 Million | 860 Million | 921 Million | 921 Million | 920 Million | 938 Million |
Other Non Current Assets | 249 Million | 231 Million | 225 Million | 225 Million | 212 Million | 207 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.67 Billion | 6.56 Billion | 6.52 Billion | 6.52 Billion | 6.18 Billion | 4.28 Billion |
Total Current Liabilities | 1.67 Billion | 1.61 Billion | 1.57 Billion | 1.57 Billion | 1.38 Billion | 1.32 Billion |
Account Payables | 405 Million | 426 Million | 522 Million | 522 Million | 364 Million | 348 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 25 Million |
Deferred Revenue | - | 784 Million | 627 Million | 627 Million | 566 Million | - |
Other Current Liabilities | 1.24 Billion | 377 Million | 400 Million | 400 Million | 426 Million | 952 Million |
Total Non Current Liabilities | 4.99 Billion | 4.94 Billion | 4.94 Billion | 4.94 Billion | 4.79 Billion | 2.96 Billion |
Long-Term Debt | 4.6 Billion | 4.55 Billion | 4.53 Billion | 4.53 Billion | 4.43 Billion | 2.6 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 378 Million | 379 Million | 397 Million | 397 Million | 353 Million | 342 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.58 Billion | 6.72 Billion | 6.92 Billion | 6.92 Billion | 6.88 Billion | 7.03 Billion |
Stock Holders Equity | 6.5 Billion | 6.65 Billion | 6.85 Billion | 6.85 Billion | 6.81 Billion | 6.95 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -572 Million | -421 Million | -254 Million | -254 Million | -200 Million | -116 Million |
Accumulated other comprehensive income | -1.3 Billion | -1.28 Billion | -1.24 Billion | -1.24 Billion | -1.31 Billion | -1.24 Billion |
Common Stock Equity | 6.5 Billion | 6.65 Billion | 6.85 Billion | 6.85 Billion | 6.81 Billion | 6.95 Billion |
Capital Lease Obligation | - | - | 87 Million | 87 Million | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.63 Billion | 4.58 Billion | 4.56 Billion | 4.56 Billion | 4.46 Billion | 2.62 Billion |
Net Debt | 4.34 Billion | 4.26 Billion | 4.23 Billion | 4.23 Billion | 4.11 Billion | 2.24 Billion |
KHTRF
CSWI
BWAGF
MACPOWER
IBOS
XHG