USD 360.81
(-4.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.04 Billion | 1.04 Billion | 995.36 Million | 874.95 Million | 369.24 Million | 352.63 Million |
Total Current Assets | 331.41 Million | 323.05 Million | 300.14 Million | 214.55 Million | 150.04 Million | 151.26 Million |
Cash And Short Term Investments | 22.15 Million | 18.45 Million | 16.61 Million | 10.08 Million | 18.33 Million | 26.65 Million |
Cash and Cash Equivalents | 22.15 Million | 18.45 Million | 16.61 Million | 10.08 Million | 18.33 Million | 26.65 Million |
Short Term Investments | 1.18 Million | 877 Thousand | - | - | - | - |
Net Receivables | 144.62 Million | 122.75 Million | 122.8 Million | 96.69 Million | 74.88 Million | 66.13 Million |
Inventory | 150.74 Million | 161.56 Million | 150.11 Million | 98.08 Million | 53.75 Million | 51.42 Million |
Other Current Assets | 13.88 Million | 20.27 Million | 10.61 Million | 9.68 Million | 3.07 Million | 7.05 Million |
Total Non-Current Assets | 711.91 Million | 720.39 Million | 695.21 Million | 660.4 Million | 219.2 Million | 201.36 Million |
Net PPE | 137.3 Million | 88.23 Million | 87.03 Million | 82.55 Million | 73.56 Million | 53.63 Million |
Good Will And Intangible Assets | 566.01 Million | 561.64 Million | 525.49 Million | 501.85 Million | 137.87 Million | 136.76 Million |
Good Will | 247.19 Million | 242.74 Million | 224.65 Million | 218.79 Million | 91.68 Million | 86.29 Million |
Intangible Assets | 318.81 Million | 318.9 Million | 300.83 Million | 283.06 Million | 46.18 Million | 50.46 Million |
Long-Term Investments | 2.41 Million | 2.44 Million | 418 Thousand | -1.46 Million | 919 Thousand | 957 Thousand |
Tax Assets | 359 Thousand | 462 Thousand | 304 Thousand | 1.46 Million | -919 Thousand | -957 Thousand |
Other Non Current Assets | 5.82 Million | 67.61 Million | 81.96 Million | 75.99 Million | 7.76 Million | 10.96 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 408.24 Million | 499.31 Million | 510.94 Million | 462.94 Million | 92.5 Million | 88.94 Million |
Total Current Liabilities | 115.83 Million | 108.03 Million | 117.4 Million | 82.74 Million | 59.14 Million | 49.17 Million |
Account Payables | 48.38 Million | 40.65 Million | 47.83 Million | 32.44 Million | 21.97 Million | 19.02 Million |
Tax Payables | 2.16 Million | 2.2 Million | 6.21 Million | 5.34 Million | 1.27 Million | 1.42 Million |
Short Term Debt | 9.44 Million | 9.78 Million | 561 Thousand | 561 Thousand | 3.61 Million | 561 Thousand |
Deferred Revenue | 548 Thousand | 637 Thousand | 1.02 Million | 1.46 Million | 2.89 Million | 1.42 Million |
Other Current Liabilities | 57.45 Million | 56.96 Million | 67.97 Million | 48.28 Million | 30.65 Million | 28.16 Million |
Total Non Current Liabilities | 292.41 Million | 391.27 Million | 393.54 Million | 380.19 Million | 33.35 Million | 39.77 Million |
Long-Term Debt | 166 Million | 253 Million | 252.21 Million | 241.77 Million | 25.51 Million | 30.89 Million |
Deferred Revenue Non Current | 39.92 Million | - | - | -77.58 Million | 1.87 Million | 2.76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.52 Million | 59.62 Million | 64.53 Million | 136.72 Million | 2.11 Million | 2.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 635.07 Million | 544.13 Million | 484.41 Million | 412.01 Million | 276.74 Million | 263.68 Million |
Stock Holders Equity | 615.72 Million | 525.67 Million | 469.08 Million | 412.01 Million | 276.74 Million | 263.68 Million |
Common Stock | 164 Thousand | 163 Thousand | 162 Thousand | 161 Thousand | 159 Thousand | 158 Thousand |
Retained Earnings | 583.07 Million | 493.31 Million | 407.52 Million | 347.23 Million | 315.07 Million | 277.58 Million |
Accumulated other comprehensive income | -9.12 Million | -8.4 Million | -5.07 Million | -5.99 Million | -11.44 Million | -10.72 Million |
Common Stock Equity | 615.72 Million | 525.67 Million | 469.08 Million | 412.01 Million | 276.74 Million | 263.68 Million |
Capital Lease Obligation | 39.92 Million | 65.37 Million | 72.54 Million | 64.77 Million | 18.23 Million | - |
Total Investments | 2.41 Million | 2.44 Million | 418 Thousand | -1.46 Million | 919 Thousand | 957 Thousand |
Total Debt | 215.36 Million | 253 Million | 252.77 Million | 242.33 Million | 29.13 Million | 31.45 Million |
Net Debt | 193.2 Million | 234.54 Million | 236.15 Million | 232.24 Million | 10.79 Million | 4.8 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.04 Billion | 1.04 Billion | 993.13 Million | 1.01 Billion | 1.03 Billion | 1.04 Billion |
Total Current Assets | 331.41 Million | 331.41 Million | 307.5 Million | 318.64 Million | 318.68 Million | 323.05 Million |
Cash And Short Term Investments | 22.15 Million | 22.15 Million | 24.98 Million | 13.84 Million | 14.78 Million | 18.45 Million |
Cash and Cash Equivalents | 22.15 Million | 22.15 Million | 24.98 Million | 13.84 Million | 14.78 Million | 18.45 Million |
Short Term Investments | 1.18 Million | 1.18 Million | 942 Thousand | 1.55 Million | 1.47 Million | 877 Thousand |
Net Receivables | 144.62 Million | 144.62 Million | 104.52 Million | 126.32 Million | 127.07 Million | 122.75 Million |
Inventory | 150.74 Million | 150.74 Million | 151.38 Million | 151.2 Million | 157.04 Million | 161.56 Million |
Other Current Assets | 13.88 Million | 13.88 Million | 26.61 Million | 27.27 Million | 19.77 Million | 20.27 Million |
Total Non-Current Assets | 711.91 Million | 711.91 Million | 685.62 Million | 692.65 Million | 714.41 Million | 720.39 Million |
Net PPE | 137.3 Million | 137.3 Million | 89.34 Million | 88.65 Million | 89.39 Million | 88.23 Million |
Good Will And Intangible Assets | 566.01 Million | 566.01 Million | 548.14 Million | 553.13 Million | 556.51 Million | 561.64 Million |
Good Will | 247.19 Million | 247.19 Million | 243.49 Million | 242.99 Million | 243.16 Million | 242.74 Million |
Intangible Assets | 318.81 Million | 318.81 Million | 304.64 Million | 310.14 Million | 313.35 Million | 318.9 Million |
Long-Term Investments | 2.41 Million | 2.41 Million | - | 791 Thousand | 260 Thousand | 2.44 Million |
Tax Assets | 359 Thousand | 359 Thousand | - | -791 Thousand | -260 Thousand | 462 Thousand |
Other Non Current Assets | 5.82 Million | 5.82 Million | 48.13 Million | 50.86 Million | 68.51 Million | 67.61 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 408.24 Million | 408.24 Million | 384.94 Million | 405.34 Million | 454.09 Million | 499.31 Million |
Total Current Liabilities | 115.83 Million | 115.83 Million | 111.12 Million | 112.7 Million | 106.44 Million | 108.03 Million |
Account Payables | 48.38 Million | 48.38 Million | 43.42 Million | 47.11 Million | 46.25 Million | 40.65 Million |
Tax Payables | 2.16 Million | 2.16 Million | - | - | - | 2.2 Million |
Short Term Debt | 9.44 Million | 9.44 Million | 9.37 Million | 9.95 Million | 9.92 Million | 9.78 Million |
Deferred Revenue | 548 Thousand | 548 Thousand | 648 Thousand | 644 Thousand | 574 Thousand | 637 Thousand |
Other Current Liabilities | 57.45 Million | 57.45 Million | 57.67 Million | 54.98 Million | 49.69 Million | 56.96 Million |
Total Non Current Liabilities | 292.41 Million | 292.41 Million | 273.81 Million | 292.64 Million | 347.65 Million | 391.27 Million |
Long-Term Debt | 166 Million | 166 Million | 153 Million | 173 Million | 210 Million | 253 Million |
Deferred Revenue Non Current | 39.92 Million | 39.92 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.52 Million | 26.52 Million | 120.81 Million | 119.64 Million | 137.65 Million | 59.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 635.07 Million | 635.07 Million | 608.19 Million | 605.96 Million | 579 Million | 544.13 Million |
Stock Holders Equity | 615.72 Million | 615.72 Million | 589.07 Million | 586.92 Million | 560.09 Million | 525.67 Million |
Common Stock | 164 Thousand | 164 Thousand | 164 Thousand | 163 Thousand | 163 Thousand | 163 Thousand |
Retained Earnings | 583.07 Million | 583.07 Million | 554.28 Million | 548.04 Million | 520.96 Million | 493.31 Million |
Accumulated other comprehensive income | -9.12 Million | -9.12 Million | -8.61 Million | -8.28 Million | -6.41 Million | -8.4 Million |
Common Stock Equity | 615.72 Million | 615.72 Million | 589.07 Million | 586.92 Million | 560.09 Million | 525.67 Million |
Capital Lease Obligation | 39.92 Million | 39.92 Million | 34.94 Million | 36.1 Million | 54.05 Million | 65.37 Million |
Total Investments | 2.41 Million | 2.41 Million | 942 Thousand | 2.34 Million | 1.73 Million | 2.44 Million |
Total Debt | 215.36 Million | 215.36 Million | 153 Million | 173 Million | 210 Million | 253 Million |
Net Debt | 193.2 Million | 193.2 Million | 128.01 Million | 159.15 Million | 195.21 Million | 234.54 Million |
BWAGF
BCCOY
CCLLF
XHG
BLCO
KHTRF