CAD 0.04
(-11.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 45 Thousand | - | 11.24 Thousand | 134.13 Thousand | 53.02 Thousand | 61.77 Thousand |
Cost of Revenue | - | 169.02 Thousand | 113.5 Thousand | 163.29 Thousand | 20.61 Thousand | 18.53 Thousand |
Gross Profit | 45 Thousand | -169.02 Thousand | -102.25 Thousand | -29.15 Thousand | 32.4 Thousand | 43.23 Thousand |
Operating Expenses | 3.77 Million | 2.84 Million | 2.3 Million | 2.05 Million | 2.5 Million | 2.89 Million |
Selling, General and Administrative Expenses | 3.77 Million | 2.84 Million | 2.24 Million | 1.86 Million | 2.46 Million | 2.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 57.12 Thousand | 187.87 Thousand | 44.48 Thousand | -535.5 Thousand |
Cost and Expenses | 3.77 Million | 3.01 Million | 2.41 Million | 2.21 Million | 2.52 Million | 2.9 Million |
Operating Income | -3.72 Million | -3.01 Million | -2.44 Million | -2.12 Million | -2.65 Million | -2.84 Million |
Interest Expense | 67.95 Thousand | 30.06 Thousand | 39.36 Thousand | 43.53 Thousand | 177.5 Thousand | 634.91 Thousand |
Income Tax Expense | -742.92 Thousand | -96.69 Thousand | -199.78 Thousand | -47.48 Thousand | -154.67 Thousand | -218.23 Thousand |
Earnings before Tax | -4.05 Million | -4.04 Million | -3.95 Million | -5.41 Million | -3.54 Million | -3.45 Million |
Net Income | -3.31 Million | -3.94 Million | -3.75 Million | -5.36 Million | -3.38 Million | -3.24 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 456.05 Million | 388.49 Million | 354.59 Million | 334.33 Million | 275.76 Million | 215.15 Million |
Weighted Average Shares Outstanding (Diluted) | 456.05 Million | 388.49 Million | 354.59 Million | 334.33 Million | 275.76 Million | 215.15 Million |
Gross Margin | 1.00 | - | -9.09 | -0.22 | 0.61 | 0.70 |
EBIT Margin | -83.56 | - | -213.65 | -15.83 | -53.75 | -54.77 |
Profit Margin | -73.71 | - | -333.82 | -40.01 | -63.87 | -52.46 |
EBITDA | -3.76 Million | -2.84 Million | -3.8 Million | -5.2 Million | -3.34 Million | -2.8 Million |
Earnings Before Tax Margin | -82.84 | - | -217.15 | -15.86 | -49.99 | -46.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | 69.79 Thousand | 45 Thousand | 45 Thousand | 11.39 Thousand |
Cost of Revenue | 67.62 Thousand | 67.54 Thousand | 55.75 Thousand | 231.66 Thousand | 61.75 Thousand | 56.59 Thousand |
Gross Profit | -67.62 Thousand | -67.54 Thousand | 14.03 Thousand | -186.66 Thousand | -16.75 Thousand | -45.19 Thousand |
Operating Expenses | 1 Million | 1.43 Million | 1.82 Million | 3.77 Million | 1.15 Million | 905.6 Thousand |
Selling, General and Administrative Expenses | 1 Million | 1.43 Million | 1.81 Million | - | 1.15 Million | 906.8 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -100.11 Thousand | - | - | - | - | -1201.00 |
Cost and Expenses | 1 Million | 1.49 Million | 1.87 Million | 4 Million | 1.21 Million | 962.19 Thousand |
Operating Income | -1 Million | -1.49 Million | -1.8 Million | -4 Million | -1.21 Million | -1.19 Million |
Interest Expense | 165.72 Thousand | 61.25 Thousand | 57.12 Thousand | 67.95 Thousand | 51.89 Thousand | 4708.00 |
Income Tax Expense | 100.1 Thousand | - | -10.67 Thousand | -742.92 Thousand | -105.95 Thousand | -236.36 Thousand |
Earnings before Tax | -1.35 Million | -1.52 Million | 4.04 Million | -4.05 Million | -1.32 Million | -1.19 Million |
Net Income | -1.35 Million | -1.52 Million | 4.05 Million | -3.31 Million | -1.22 Million | -963.12 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.01 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.01 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 564.99 Million | 561.77 Million | 560.37 Million | 456.05 Million | 560.37 Million | 437.67 Million |
Weighted Average Shares Outstanding (Diluted) | 564.94 Million | 561.77 Million | 564.27 Million | 456.05 Million | 560.37 Million | 437.67 Million |
Gross Margin | - | - | 0.20 | -4.15 | -0.37 | -3.97 |
EBIT Margin | - | - | -25.88 | - | -25.64 | -83.45 |
Profit Margin | - | - | 58.05 | -73.71 | -27.17 | -84.53 |
EBITDA | -1 Million | -1.43 Million | -1.8 Million | - | -1.15 Million | -950.79 Thousand |
Earnings Before Tax Margin | - | - | -25.88 | -88.99 | -27.01 | -104.86 |
300581
SBKO
AVE
GOSS
7578
4770