CAD 10.84
(-1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 92.48 Million | 82.86 Million | 78.21 Million | 75.12 Million | 67.58 Million | 48.25 Million |
Cost of Revenue | 14.07 Million | 12.28 Million | 11.13 Million | 11.1 Million | 10.22 Million | 7.5 Million |
Gross Profit | 78.41 Million | 70.57 Million | 67.08 Million | 64.01 Million | 57.35 Million | 40.74 Million |
Operating Expenses | 78.41 Million | 5.56 Million | 4.67 Million | 4.22 Million | 4.09 Million | 3 Million |
Selling, General and Administrative Expenses | 5.75 Million | 5.56 Million | 4.67 Million | 4.22 Million | 4.09 Million | 3 Million |
Research and Development Expenses | - | 1.01 | 1.09 | 0.36 | -0.07 | 0.81 |
Other Expenses | - | 12.59 Million | -52.54 Million | 6.41 Million | -40.06 Million | 11.47 Million |
Cost and Expenses | 5.4 Million | 17.84 Million | 15.81 Million | 15.32 Million | 14.31 Million | 10.51 Million |
Operating Income | 87.07 Million | 41.3 Million | 9.86 Million | 66.21 Million | 13.2 Million | 49.64 Million |
Interest Expense | 24.47 Million | 17.95 Million | 15.58 Million | 15.73 Million | 16.94 Million | 10.49 Million |
Income Tax Expense | - | -36.3 Million | -36.96 Million | 22.14 Million | -23.11 Million | 22.39 Million |
Earnings before Tax | 50.99 Million | 83.36 Million | 85.41 Million | 26.96 Million | -4.49 Million | 39.15 Million |
Net Income | 50.99 Million | 119.67 Million | 122.38 Million | 4.82 Million | 18.61 Million | 39.15 Million |
Earnings Per Share Basic | 1.04 | 2.44 | 2.51 | 0.10 | 0.52 | 1.80 |
Earnings Per Share Diluted | 1.02 | 2.40 | 2.48 | 0.10 | 0.52 | 1.80 |
Weighted Average Shares Outstanding | 49.05 Million | 49.03 Million | 48.78 Million | 47.63 Million | 36.02 Million | 21.79 Million |
Weighted Average Shares Outstanding (Diluted) | 50.04 Million | 49.8 Million | 49.44 Million | 48.13 Million | 36.02 Million | 21.79 Million |
Gross Margin | 0.85 | 0.85 | 0.86 | 0.85 | 0.85 | 0.84 |
EBIT Margin | 0.82 | 0.94 | 0.13 | 0.88 | 0.20 | 1.02 |
Profit Margin | 0.55 | 1.44 | 1.56 | 0.06 | 0.28 | 0.81 |
EBITDA | 75.46 Million | 77.6 Million | 100.99 Million | 66.21 Million | 53.41 Million | 49.64 Million |
Earnings Before Tax Margin | 0.94 | 0.50 | 0.13 | 0.88 | 0.20 | 1.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 23.51 Million | 23.41 Million | 92.48 Million | 23.29 Million | 23.37 Million | 22.93 Million |
Cost of Revenue | 3.69 Million | 3.57 Million | 14.07 Million | 3.55 Million | 3.7 Million | 3.39 Million |
Gross Profit | 19.82 Million | 19.84 Million | 78.41 Million | 19.74 Million | 19.67 Million | 19.54 Million |
Operating Expenses | 1.39 Million | -9.12 Million | 5.75 Million | 1.49 Million | 1.39 Million | 1.45 Million |
Selling, General and Administrative Expenses | 1.39 Million | 1.38 Million | - | 1.49 Million | 1.39 Million | 1.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.08 Million | 9.12 Million | 14.66 Million | -5.44 Million | 8.76 Million | -1.28 Million |
Cost and Expenses | 2.53 Million | -5.55 Million | 19.82 Million | 5.04 Million | 5.09 Million | 4.85 Million |
Operating Income | 20.97 Million | 28.96 Million | 87.31 Million | 12.81 Million | 27.04 Million | 16.8 Million |
Interest Expense | 6.33 Million | 6.32 Million | 24.47 Million | 6.27 Million | 6.27 Million | 5.96 Million |
Income Tax Expense | - | -36 Thousand | 38.87 Million | 740 Thousand | 14.96 Million | 4.63 Million |
Earnings before Tax | 37.28 Million | 20.9 Million | 50.99 Million | -15.19 Million | 28.33 Million | 20.89 Million |
Net Income | 37.28 Million | 20.9 Million | 50.99 Million | -15.19 Million | 28.33 Million | 20.89 Million |
Earnings Per Share Basic | 0.76 | 0.43 | - | -0.31 | 0.58 | 0.43 |
Earnings Per Share Diluted | 0.74 | 0.42 | - | -0.31 | 0.57 | 0.42 |
Weighted Average Shares Outstanding | 49.05 Million | 49.05 Million | 49.05 Million | 49.05 Million | 49.05 Million | 49.05 Million |
Weighted Average Shares Outstanding (Diluted) | 50.26 Million | 50.11 Million | 50.04 Million | 49.05 Million | 50.05 Million | 50.02 Million |
Gross Margin | 0.84 | 0.85 | 0.85 | 0.85 | 0.84 | 0.85 |
EBIT Margin | 0.89 | 1.24 | - | 0.55 | 1.16 | 0.73 |
Profit Margin | 1.59 | 0.89 | 0.55 | -0.65 | 1.21 | 0.91 |
EBITDA | 20.97 Million | 28.96 Million | - | 12.81 Million | 27.04 Million | 16.8 Million |
Earnings Before Tax Margin | 0.89 | 1.24 | 0.94 | 0.55 | 1.16 | 0.73 |
APEI
6534
DXI
FIACU
3991
5267