ILA 380.0
(5.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 26.03 Million | 23.45 Million | 11.56 Million | 2.5 Million |
Total Current Assets | 11.48 Million | 9.95 Million | 11.46 Million | 2.39 Million |
Cash And Short Term Investments | 3 Million | 1.54 Million | 8.63 Million | 1.1 Million |
Cash and Cash Equivalents | 3 Million | 1.54 Million | 8.63 Million | 1.1 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 5.45 Million | 3.99 Million | 390 Thousand | 202 Thousand |
Inventory | 2.7 Million | 3.64 Million | 1.65 Million | 931 Thousand |
Other Current Assets | 326 Thousand | 765 Thousand | 784 Thousand | 159 Thousand |
Total Non-Current Assets | 14.54 Million | 13.49 Million | 99 Thousand | 114 Thousand |
Net PPE | 2.26 Million | 2.42 Million | 99 Thousand | 114 Thousand |
Good Will And Intangible Assets | 9.15 Million | 9.87 Million | - | - |
Good Will | 2.71 Million | 2.71 Million | - | - |
Intangible Assets | 6.44 Million | 7.16 Million | - | - |
Long-Term Investments | - | 1.19 Million | - | - |
Tax Assets | - | 12.3 Million | - | - |
Other Non Current Assets | 3.12 Million | -12.3 Million | -99 Thousand | -114 Thousand |
Other Assets | - | - | - | - |
Total Liabilities | 29.34 Million | 25.64 Million | 5 Million | 5.99 Million |
Total Current Liabilities | 15.91 Million | 11.72 Million | 2.97 Million | 3.16 Million |
Account Payables | 3.63 Million | 4.5 Million | 556 Thousand | 876 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 6.2 Million | 3 Million | 837 Thousand | 1.95 Million |
Deferred Revenue | 2.15 Million | 806 Thousand | 532 Thousand | - |
Other Current Liabilities | 3.92 Million | 3.41 Million | 1.05 Million | 338 Thousand |
Total Non Current Liabilities | 13.42 Million | 13.91 Million | 2.02 Million | 2.82 Million |
Long-Term Debt | 1.06 Million | 5.17 Million | 1.46 Million | 2.62 Million |
Deferred Revenue Non Current | - | 2.28 Million | 563 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 12.36 Million | 5.16 Million | -1.46 Million | 204 Thousand |
Other Liabilities | - | - | - | - |
Total Equity | -3.31 Million | -2.19 Million | 6.56 Million | -3.48 Million |
Stock Holders Equity | -3.31 Million | -2.19 Million | 6.56 Million | -3.48 Million |
Common Stock | 30.02 Million | 25.5 Million | 531 Thousand | 3.94 Million |
Retained Earnings | -42.64 Million | -34.92 Million | -21.17 Million | -7.43 Million |
Accumulated other comprehensive income | 9.3 Million | 7.22 Million | 27.21 Million | - |
Common Stock Equity | -3.31 Million | -2.19 Million | 6.56 Million | -3.48 Million |
Capital Lease Obligation | 1.42 Million | 1.56 Million | - | - |
Total Investments | - | 1.19 Million | - | - |
Total Debt | 7.26 Million | 8.18 Million | 2.3 Million | 4.57 Million |
Net Debt | 4.25 Million | 6.63 Million | -6.33 Million | 3.47 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 26.03 Million | 26.03 Million | 26.03 Million | 26.34 Million | 26.34 Million | 23.45 Million |
Total Current Assets | 11.48 Million | 11.48 Million | 11.48 Million | 12.13 Million | 12.13 Million | 9.95 Million |
Cash And Short Term Investments | 3 Million | 3 Million | 3 Million | 1.66 Million | 1.66 Million | 1.54 Million |
Cash and Cash Equivalents | 3 Million | 3 Million | 3 Million | 1.66 Million | 1.66 Million | 1.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.45 Million | 5.45 Million | 5.45 Million | 7.12 Million | 7.12 Million | 3.99 Million |
Inventory | 2.7 Million | 2.7 Million | 2.7 Million | 3 Million | 3 Million | 3.64 Million |
Other Current Assets | 326 Thousand | 326 Thousand | 326 Thousand | 347 Thousand | 347 Thousand | 765 Thousand |
Total Non-Current Assets | 14.54 Million | 14.54 Million | 14.54 Million | 14.2 Million | 14.2 Million | 13.49 Million |
Net PPE | 2.26 Million | 2.26 Million | 2.26 Million | 2.46 Million | 2.46 Million | 2.42 Million |
Good Will And Intangible Assets | 9.15 Million | 9.15 Million | 9.15 Million | 10.28 Million | 10.28 Million | 9.87 Million |
Good Will | 2.71 Million | 2.71 Million | 2.71 Million | - | - | 2.71 Million |
Intangible Assets | 6.44 Million | 6.44 Million | 6.44 Million | 10.28 Million | 10.28 Million | 7.16 Million |
Long-Term Investments | - | - | - | 1.45 Million | - | 1.19 Million |
Tax Assets | - | - | - | 12.74 Million | - | 12.3 Million |
Other Non Current Assets | 3.12 Million | 3.12 Million | 3.12 Million | -12.74 Million | 1.45 Million | -12.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.34 Million | 29.34 Million | 29.34 Million | 28.29 Million | 28.29 Million | 25.64 Million |
Total Current Liabilities | 15.91 Million | 15.91 Million | 15.91 Million | 15.26 Million | 15.26 Million | 11.72 Million |
Account Payables | 3.63 Million | 3.63 Million | 3.63 Million | 3.63 Million | 3.63 Million | 4.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.2 Million | 6.2 Million | 6.2 Million | 5.24 Million | 5.24 Million | 3 Million |
Deferred Revenue | - | - | - | 3.57 Million | - | 806 Thousand |
Other Current Liabilities | 6.07 Million | 6.07 Million | 6.07 Million | 2.8 Million | 6.38 Million | 3.41 Million |
Total Non Current Liabilities | 13.42 Million | 13.42 Million | 13.42 Million | 13.03 Million | 13.03 Million | 13.91 Million |
Long-Term Debt | 2.19 Million | 2.19 Million | 2.19 Million | 2.27 Million | 2.27 Million | 5.17 Million |
Deferred Revenue Non Current | - | - | - | 4.1 Million | - | 2.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.23 Million | 11.23 Million | 11.23 Million | 5.43 Million | 10.76 Million | 5.16 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.31 Million | -3.31 Million | -3.31 Million | -1.95 Million | -1.95 Million | -2.19 Million |
Stock Holders Equity | -3.31 Million | -3.31 Million | -3.31 Million | -1.95 Million | -1.95 Million | -2.19 Million |
Common Stock | 30.02 Million | 30.02 Million | 30.02 Million | 34.35 Million | 34.35 Million | 25.5 Million |
Retained Earnings | -42.64 Million | -42.64 Million | -42.64 Million | -40.5 Million | -40.5 Million | -34.92 Million |
Accumulated other comprehensive income | 9.3 Million | 9.3 Million | 9.3 Million | 4.2 Million | 4.2 Million | 7.22 Million |
Common Stock Equity | -3.31 Million | -3.31 Million | -3.31 Million | -1.95 Million | -1.95 Million | -2.19 Million |
Capital Lease Obligation | 1.42 Million | 1.42 Million | 1.42 Million | 1.5 Million | 1.5 Million | 1.56 Million |
Total Investments | - | - | - | 1.45 Million | - | 1.19 Million |
Total Debt | 8.4 Million | 8.4 Million | 8.4 Million | 7.51 Million | 7.51 Million | 8.18 Million |
Net Debt | 5.39 Million | 5.39 Million | 5.39 Million | 5.85 Million | 5.85 Million | 6.63 Million |
AKZOINDIA
NYCB
GMAB
000990
0LHR
462510