ILA 2875.0
(-2.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.2 Billion | 4.54 Billion | 3.89 Billion | 3.48 Billion | 2.92 Billion | 3.08 Billion |
Cost of Revenue | 4.48 Billion | 3.8 Billion | 3.18 Billion | 2.78 Billion | 2.32 Billion | 2.53 Billion |
Gross Profit | 724 Million | 745 Million | 712.24 Million | 700.19 Million | 598.69 Million | 549.04 Million |
Operating Expenses | 242 Million | 284 Million | 214.93 Million | 173.27 Million | 173.39 Million | 133.81 Million |
Selling, General and Administrative Expenses | 340 Million | 123 Million | 92.23 Million | 70.87 Million | 70.89 Million | 49.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -98 Million | 161 Million | 122.7 Million | 102.39 Million | 102.5 Million | 392 Thousand |
Cost and Expenses | 4.72 Billion | 4.08 Billion | 3.39 Billion | 2.95 Billion | 2.49 Billion | 2.67 Billion |
Operating Income | 482 Million | 927 Million | 679.46 Million | 521.85 Million | 446.57 Million | 406.46 Million |
Interest Expense | 547 Million | 451 Million | 242.68 Million | 183.03 Million | 173.73 Million | 209.29 Million |
Income Tax Expense | 58 Million | 100 Million | 121.49 Million | 105.6 Million | 90.52 Million | 89.45 Million |
Earnings before Tax | 243 Million | 527 Million | 576.51 Million | 431.93 Million | 388.24 Million | 372.65 Million |
Net Income | 158 Million | 383 Million | 436 Million | 330 Million | 285.17 Million | 284.9 Million |
Earnings Per Share Basic | 0.44 | 1.07 | 1.22 | 0.93 | 0.80 | 0.81 |
Earnings Per Share Diluted | 0.44 | 1.06 | 1.20 | 0.91 | 0.79 | 0.81 |
Weighted Average Shares Outstanding | 357.26 Million | 357.26 Million | 356.88 Million | 356.16 Million | 354.58 Million | 350.58 Million |
Weighted Average Shares Outstanding (Diluted) | 358.7 Million | 360.9 Million | 362.41 Million | 361.51 Million | 361.4 Million | 350.58 Million |
Gross Margin | 0.14 | 0.16 | 0.18 | 0.20 | 0.20 | 0.18 |
EBIT Margin | 0.20 | 0.25 | 0.25 | 0.22 | 0.24 | 0.22 |
Profit Margin | 0.03 | 0.08 | 0.11 | 0.09 | 0.10 | 0.09 |
EBITDA | 1.05 Billion | 1.17 Billion | 644 Million | 671 Million | 584.19 Million | 690.84 Million |
Earnings Before Tax Margin | 0.09 | 0.20 | 0.17 | 0.15 | 0.15 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.18 Billion | 1.12 Billion | 1.13 Billion | 5.2 Billion | 1.44 Billion | 1.37 Billion |
Cost of Revenue | 1.02 Billion | 985 Million | 1.04 Billion | 4.48 Billion | 1.22 Billion | 1.14 Billion |
Gross Profit | 161 Million | 136 Million | 90 Million | 724 Million | 223 Million | 231 Million |
Operating Expenses | 82 Million | 76 Million | 79 Million | 340 Million | 85 Million | 94 Million |
Selling, General and Administrative Expenses | 82 Million | 76 Million | -124 Million | - | 85 Million | 94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21 Million | 27 Million | -40 Million | -8 Million | -20 Million | 49 Million |
Cost and Expenses | 1.1 Billion | 1.06 Billion | 1.12 Billion | 4.82 Billion | 1.3 Billion | 1.24 Billion |
Operating Income | 100 Million | 87 Million | 77 Million | 482 Million | 118 Million | 186 Million |
Interest Expense | 169 Million | 118 Million | 103 Million | 547 Million | 143 Million | 161 Million |
Income Tax Expense | 7 Million | 3 Million | -4 Million | 58 Million | 20 Million | 23 Million |
Earnings before Tax | 24 Million | 36 Million | -36 Million | 243 Million | 84 Million | 122 Million |
Net Income | 12 Million | 31 Million | -47 Million | 158 Million | 63 Million | 92 Million |
Earnings Per Share Basic | 0.03 | 0.09 | -0.13 | - | 0.19 | 0.24 |
Earnings Per Share Diluted | 0.03 | 0.09 | -0.13 | - | 0.19 | 0.24 |
Weighted Average Shares Outstanding | 400 Million | 344.44 Million | 350.1 Million | 359.09 Million | 331.57 Million | 383.33 Million |
Weighted Average Shares Outstanding (Diluted) | 400 Million | 344.44 Million | 350.1 Million | 358.7 Million | 331.57 Million | 383.33 Million |
Gross Margin | 0.14 | 0.12 | 0.08 | 0.14 | 0.15 | 0.17 |
EBIT Margin | 0.22 | 0.19 | 0.12 | - | 0.20 | 0.25 |
Profit Margin | 0.01 | 0.03 | -0.04 | 0.03 | 0.04 | 0.07 |
EBITDA | 265 Million | 209 Million | 133 Million | - | 285 Million | 345 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.07 | 0.09 | 0.08 | 0.14 |
600136
IPCALAB
SCHYY
2189
5878
SHWDF