ILA 2875.0
(-2.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.86 Billion | 14.32 Billion | 11.42 Billion | 7.71 Billion | 7.2 Billion | 6.82 Billion |
Total Current Assets | 3.46 Billion | 3.44 Billion | 3.01 Billion | 3.13 Billion | 2.88 Billion | 2.92 Billion |
Cash And Short Term Investments | 1.18 Billion | 1.11 Billion | 1.09 Billion | 1.01 Billion | 689.61 Million | 1.25 Billion |
Cash and Cash Equivalents | 820 Million | 766 Million | 788.79 Million | 764.69 Million | 457.33 Million | 531 Million |
Short Term Investments | 367 Million | 344 Million | 303.38 Million | 247.32 Million | 232.27 Million | 728.6 Million |
Net Receivables | 1.25 Billion | 1.39 Billion | 1.08 Billion | 1.28 Billion | 1.19 Billion | 1 Billion |
Inventory | 242 Million | 390 Million | 186.02 Million | 442.5 Million | 635.3 Million | 410.64 Million |
Other Current Assets | 645 Million | 556 Million | 652 Million | 645.32 Million | 598.24 Million | 1.25 Billion |
Total Non-Current Assets | 11.39 Billion | 10.88 Billion | 8.4 Billion | 4.57 Billion | 4.31 Billion | 3.9 Billion |
Net PPE | 1.29 Billion | 1.27 Billion | 1.03 Billion | 774.67 Million | 732.33 Million | 542.47 Million |
Good Will And Intangible Assets | 900 Million | 899 Million | 516.82 Million | 133.14 Million | 195.31 Million | 214.61 Million |
Good Will | 299 Million | 299 Million | 218.58 Million | - | - | - |
Intangible Assets | 601 Million | 600 Million | 298.23 Million | 133.14 Million | 195.31 Million | 214.61 Million |
Long-Term Investments | 3.24 Billion | 3.08 Billion | 2.91 Billion | 2.23 Billion | 2.33 Billion | 1.73 Billion |
Tax Assets | 137 Million | 88 Million | 82.31 Million | 82.35 Million | 58.77 Million | 53.96 Million |
Other Non Current Assets | 5.82 Billion | 5.54 Billion | 3.85 Billion | 1.35 Billion | 995.62 Million | 1.36 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.15 Billion | 10.77 Billion | 8.29 Billion | 5.63 Billion | 5.36 Billion | 5.23 Billion |
Total Current Liabilities | 3.65 Billion | 3.29 Billion | 2.38 Billion | 2.04 Billion | 1.73 Billion | 1.97 Billion |
Account Payables | 699 Million | 930 Million | 705.28 Million | 630.68 Million | 571.41 Million | 438.52 Million |
Tax Payables | 3 Million | 44 Million | 44.34 Million | 70.88 Million | 142.5 Million | 120.18 Million |
Short Term Debt | 1.57 Billion | 1.24 Billion | 636.26 Million | 1 Billion | 703.95 Million | 1.15 Billion |
Deferred Revenue | - | - | - | - | - | 120.18 Million |
Other Current Liabilities | 1.38 Billion | 1.12 Billion | 1.03 Billion | 416.51 Million | 460.27 Million | 268.29 Million |
Total Non Current Liabilities | 7.5 Billion | 7.47 Billion | 5.91 Billion | 3.58 Billion | 3.63 Billion | 3.25 Billion |
Long-Term Debt | 6.9 Billion | 6.87 Billion | 5.5 Billion | 3.5 Billion | 3.55 Billion | 3.2 Billion |
Deferred Revenue Non Current | 82 Million | - | 117.69 Million | - | - | 46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 205 Million | 302 Million | 21.41 Million | 79.51 Million | 76.8 Million | 7.29 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.7 Billion | 3.55 Billion | 3.13 Billion | 2.07 Billion | 1.83 Billion | 1.59 Billion |
Stock Holders Equity | 2.98 Billion | 2.86 Billion | 2.48 Billion | 2.07 Billion | 1.83 Billion | 1.59 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 2.4 Billion | 2.31 Billion | 1.99 Billion | 1.63 Billion | 1.36 Billion | 1.15 Billion |
Accumulated other comprehensive income | 120 Million | 87 Million | 26 Million | -22.2 Million | 11.89 Million | 19.99 Million |
Common Stock Equity | 2.98 Billion | 2.86 Billion | 2.48 Billion | 2.07 Billion | 1.83 Billion | 1.59 Billion |
Capital Lease Obligation | 258 Million | 322 Million | 188.9 Million | 81.68 Million | 85.19 Million | - |
Total Investments | 3.6 Billion | 3.42 Billion | 3.21 Billion | 2.48 Billion | 2.56 Billion | 2.46 Billion |
Total Debt | 8.47 Billion | 8.12 Billion | 6.13 Billion | 4.51 Billion | 4.25 Billion | 4.35 Billion |
Net Debt | 7.65 Billion | 7.35 Billion | 5.34 Billion | 3.74 Billion | 3.8 Billion | 3.82 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.27 Billion | 15.11 Billion | 14.86 Billion | 14.86 Billion | 14.75 Billion | 14.29 Billion |
Total Current Assets | 3.71 Billion | 3.63 Billion | 3.46 Billion | 3.46 Billion | 3.44 Billion | 3.19 Billion |
Cash And Short Term Investments | 1.33 Billion | 1.4 Billion | 1.18 Billion | 1.18 Billion | 845 Million | 809 Million |
Cash and Cash Equivalents | 972 Million | 1.05 Billion | 820 Million | 820 Million | 478 Million | 433 Million |
Short Term Investments | 361 Million | 351 Million | 367 Million | 367 Million | 367 Million | 376 Million |
Net Receivables | 1.37 Billion | 1.27 Billion | 1.25 Billion | 1.25 Billion | 1.66 Billion | 1.46 Billion |
Inventory | 241 Million | 245 Million | 242 Million | 242 Million | 254 Million | 251 Million |
Other Current Assets | 770 Million | 714 Million | 645 Million | 645 Million | 679 Million | 669 Million |
Total Non-Current Assets | 11.55 Billion | 11.47 Billion | 11.39 Billion | 11.39 Billion | 11.3 Billion | 11.1 Billion |
Net PPE | 1.3 Billion | 1.26 Billion | 1.29 Billion | 1.29 Billion | 1.32 Billion | 1.32 Billion |
Good Will And Intangible Assets | 894 Million | 902 Million | 900 Million | 900 Million | 900 Million | 901 Million |
Good Will | 299 Million | 299 Million | 299 Million | 299 Million | 299 Million | 299 Million |
Intangible Assets | 595 Million | 603 Million | 601 Million | 601 Million | 601 Million | 602 Million |
Long-Term Investments | 3.23 Billion | 3.28 Billion | 3.24 Billion | 3.24 Billion | 3.34 Billion | 3.18 Billion |
Tax Assets | 162 Million | 149 Million | 137 Million | 137 Million | 110 Million | 93 Million |
Other Non Current Assets | 5.95 Billion | 5.87 Billion | 5.82 Billion | 5.82 Billion | 5.63 Billion | 5.59 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.54 Billion | 11.37 Billion | 11.15 Billion | 11.15 Billion | 10.99 Billion | 10.61 Billion |
Total Current Liabilities | 4.48 Billion | 4.06 Billion | 3.65 Billion | 3.65 Billion | 3.27 Billion | 3.2 Billion |
Account Payables | 702 Million | 694 Million | 699 Million | 699 Million | 767 Million | 824 Million |
Tax Payables | - | 2 Million | 3 Million | 3 Million | 9 Million | 6 Million |
Short Term Debt | 2.57 Billion | 2.15 Billion | 1.57 Billion | 1.57 Billion | 1.33 Billion | 1.28 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.2 Billion | 1.21 Billion | 1.38 Billion | 1.38 Billion | 1.17 Billion | 1.09 Billion |
Total Non Current Liabilities | 7.05 Billion | 7.3 Billion | 7.5 Billion | 7.5 Billion | 7.72 Billion | 7.41 Billion |
Long-Term Debt | 6.42 Billion | 6.69 Billion | 6.9 Billion | 6.9 Billion | 7.13 Billion | 6.82 Billion |
Deferred Revenue Non Current | 80 Million | 85 Million | 82 Million | 82 Million | 76 Million | 80 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 227 Million | 374 Million | 205 Million | 205 Million | 200 Million | 195 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.73 Billion | 3.74 Billion | 3.7 Billion | 3.7 Billion | 3.75 Billion | 3.67 Billion |
Stock Holders Equity | 3.01 Billion | 3.03 Billion | 2.98 Billion | 2.98 Billion | 3.05 Billion | 2.98 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 2.45 Billion | 2.43 Billion | 2.4 Billion | 2.4 Billion | 2.45 Billion | 2.38 Billion |
Accumulated other comprehensive income | 26 Million | 60 Million | 120 Million | 120 Million | 141 Million | 131 Million |
Common Stock Equity | 3.01 Billion | 3.03 Billion | 2.98 Billion | 2.98 Billion | 3.05 Billion | 2.98 Billion |
Capital Lease Obligation | 250 Million | 249 Million | 258 Million | 258 Million | 253 Million | 258 Million |
Total Investments | 3.59 Billion | 3.63 Billion | 3.6 Billion | 3.6 Billion | 3.7 Billion | 3.56 Billion |
Total Debt | 9 Billion | 8.85 Billion | 8.47 Billion | 8.47 Billion | 8.46 Billion | 8.11 Billion |
Net Debt | 8.02 Billion | 7.79 Billion | 7.65 Billion | 7.65 Billion | 7.99 Billion | 7.68 Billion |
600136
IPCALAB
SCHYY
2189
5878
SHWDF