ILA 377.9
(-0.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 82.86 Million | 73.9 Million | 74.79 Million | 76.65 Million | 73.52 Million | 74.52 Million |
Cost of Revenue | 60.13 Million | 48.99 Million | 51.1 Million | 53.73 Million | 55.67 Million | 57.24 Million |
Gross Profit | 22.72 Million | 24.91 Million | 23.69 Million | 22.92 Million | 17.85 Million | 17.28 Million |
Operating Expenses | 16.46 Million | 16.9 Million | 17.2 Million | 18.64 Million | 17.78 Million | 17.57 Million |
Selling, General and Administrative Expenses | 16.29 Million | 16.9 Million | 17.2 Million | 18.52 Million | 17.76 Million | 17.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 170 Thousand | - | - | - | - | - |
Cost and Expenses | 76.59 Million | 65.89 Million | 68.3 Million | 72.37 Million | 73.45 Million | 74.81 Million |
Operating Income | 6.26 Million | 8.01 Million | 6.49 Million | 4.28 Million | 73 Thousand | -546 Thousand |
Interest Expense | - | 489 Thousand | 617 Thousand | 2.23 Million | 34 Thousand | - |
Income Tax Expense | 1.71 Million | 1.7 Million | 1.54 Million | 1.02 Million | 371 Thousand | 302 Thousand |
Earnings before Tax | 6.53 Million | 8.04 Million | 5.87 Million | 2.04 Million | -2.78 Million | -2.74 Million |
Net Income | 4.86 Million | 6.33 Million | 3.37 Million | -82 Thousand | -2.21 Million | -2.23 Million |
Earnings Per Share Basic | 0.32 | 0.41 | 0.26 | -0.01 | -0.22 | -0.22 |
Earnings Per Share Diluted | 0.31 | 0.41 | 0.26 | -0.01 | -0.22 | -0.22 |
Weighted Average Shares Outstanding | 15.43 Million | 15.32 Million | 12.82 Million | 10 Million | 10 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 15.44 Million | 15.32 Million | 12.82 Million | 10 Million | 10 Million | 10 Million |
Gross Margin | 0.27 | 0.34 | 0.32 | 0.30 | 0.24 | 0.23 |
EBIT Margin | 0.09 | 0.13 | 0.13 | 0.11 | 0.00 | 0.00 |
Profit Margin | 0.06 | 0.09 | 0.05 | -0.00 | -0.03 | -0.03 |
EBITDA | 7.11 Million | 9.57 Million | 9.93 Million | 8.62 Million | 242 Thousand | 226 Thousand |
Earnings Before Tax Margin | 0.08 | 0.11 | 0.09 | 0.06 | 0.00 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 28.56 Million | 28.56 Million | 82.86 Million | 22.57 Million | 22.57 Million | 18.85 Million |
Cost of Revenue | 21.23 Million | 21.23 Million | 60.13 Million | 16.93 Million | 16.93 Million | 13.13 Million |
Gross Profit | 7.32 Million | 7.32 Million | 22.72 Million | 5.64 Million | 5.64 Million | 5.72 Million |
Operating Expenses | 6.23 Million | 6.23 Million | 16.46 Million | 4.39 Million | 4.39 Million | 3.83 Million |
Selling, General and Administrative Expenses | 6.23 Million | 6.23 Million | - | 4.39 Million | 4.39 Million | 3.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 27.46 Million | 27.46 Million | 76.59 Million | 21.33 Million | 21.33 Million | 16.96 Million |
Operating Income | 1.09 Million | 1.09 Million | 6.43 Million | 1.24 Million | 1.24 Million | 1.97 Million |
Interest Expense | - | - | - | - | - | 172 Thousand |
Income Tax Expense | 389.5 Thousand | 389.5 Thousand | 1.71 Million | 372 Thousand | 372 Thousand | 483 Thousand |
Earnings before Tax | 1.04 Million | 1.04 Million | 6.53 Million | 1.19 Million | 1.19 Million | 2.06 Million |
Net Income | 723 Thousand | 723 Thousand | 4.86 Million | 845.5 Thousand | 845.5 Thousand | 1.58 Million |
Earnings Per Share Basic | 0.05 | 0.05 | - | 0.05 | 0.05 | 0.10 |
Earnings Per Share Diluted | 0.05 | 0.05 | - | 0.05 | 0.05 | 0.10 |
Weighted Average Shares Outstanding | 15.54 Million | 15.54 Million | 15.43 Million | 15.46 Million | 15.46 Million | 15.39 Million |
Weighted Average Shares Outstanding (Diluted) | 15.54 Million | 15.54 Million | 15.44 Million | 15.49 Million | 15.49 Million | 15.39 Million |
Gross Margin | 0.26 | 0.26 | 0.27 | 0.25 | 0.25 | 0.30 |
EBIT Margin | 0.07 | 0.07 | - | 0.06 | 0.07 | 0.13 |
Profit Margin | 0.03 | 0.03 | 0.06 | 0.04 | 0.04 | 0.08 |
EBITDA | 2.05 Million | 2.05 Million | - | 1.41 Million | 1.49 Million | 2.37 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.08 | 0.06 | 0.06 | 0.10 |
688255
SNANF
TCAPF
002132
600606
TARA