ILA 488.1
(-3.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.75 Million | 3.78 Million | 6.04 Million | 8.34 Million | 11.56 Million | 9.87 Million |
Total Current Assets | 3.79 Million | 2.39 Million | 1.15 Million | 2.13 Million | 4.4 Million | 5.79 Million |
Cash And Short Term Investments | 352 Thousand | 653 Thousand | 1.1 Million | 2.07 Million | 2.9 Million | 5.7 Million |
Cash and Cash Equivalents | 352 Thousand | 653 Thousand | 1.1 Million | 2.07 Million | 2.9 Million | 5.7 Million |
Short Term Investments | - | - | 989 Thousand | - | 1.00 | 36 Thousand |
Net Receivables | 3.44 Million | - | - | 5000.00 | - | 6000.00 |
Inventory | -3.44 Million | - | - | - | - | - |
Other Current Assets | 3.44 Million | 1.73 Million | 3.23 Million | 53.99 Thousand | 1.5 Million | 84 Thousand |
Total Non-Current Assets | 962 Thousand | 1.39 Million | 4.88 Million | 6.21 Million | 7.15 Million | 4.08 Million |
Net PPE | 962 Thousand | 1.39 Million | 1.27 Million | 2 Million | 2.72 Million | 306 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 2.27 Million | 3.85 Million | 4.07 Million | 3.39 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 1.34 Million | 351 Thousand | 351 Thousand | 387 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.4 Million | 6.03 Million | 3.27 Million | 7.87 Million | 9.67 Million | 2.46 Million |
Total Current Liabilities | 9.81 Million | 5.08 Million | 2.76 Million | 6.59 Million | 7.35 Million | 1.2 Million |
Account Payables | 19 Thousand | 114 Thousand | 259 Thousand | 262 Thousand | 111 Thousand | 95 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.8 Million | 292 Thousand | 758 Thousand | 743 Thousand | 728 Thousand | 3000.00 |
Deferred Revenue | 5.44 Million | - | - | - | 1.33 Million | 1.1 Million |
Other Current Liabilities | 541 Thousand | 4.68 Million | 1.74 Million | 5.58 Million | 5.18 Million | 3000.00 |
Total Non Current Liabilities | 591 Thousand | 950 Thousand | 508 Thousand | 1.28 Million | 2.31 Million | 1.25 Million |
Long-Term Debt | 591 Thousand | 950 Thousand | 320 Thousand | 1.07 Million | 1.82 Million | - |
Deferred Revenue Non Current | - | - | 188 Thousand | 202 Thousand | 498 Thousand | 392 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 202 Thousand | 498 Thousand | 864 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.64 Million | -2.25 Million | 2.77 Million | 470 Thousand | 1.88 Million | 7.41 Million |
Stock Holders Equity | -5.64 Million | -2.25 Million | 2.77 Million | 470 Thousand | 1.88 Million | 7.41 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -49.33 Million | -43.15 Million | -100.42 Million | -97.89 Million | -85.96 Million | -79.55 Million |
Accumulated other comprehensive income | 257.99 Thousand | - | 4.64 Million | 2.41 Million | 2.24 Million | 1.36 Million |
Common Stock Equity | -5.64 Million | -2.25 Million | 2.77 Million | 470 Thousand | 1.88 Million | 7.41 Million |
Capital Lease Obligation | 950 Thousand | 1.24 Million | 1.07 Million | 1.82 Million | 2.54 Million | - |
Total Investments | - | - | 3.26 Million | 3.85 Million | 4.07 Million | 3.42 Million |
Total Debt | 4.39 Million | 1.24 Million | 1.07 Million | 1.82 Million | 2.54 Million | 3000.00 |
Net Debt | 4.04 Million | 589 Thousand | -23 Thousand | -250 Thousand | -357 Thousand | -5.69 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 4.75 Million | 4.75 Million | 4.75 Million | 4.03 Million | 4.03 Million | 3.78 Million |
Total Current Assets | 3.79 Million | 3.79 Million | 3.79 Million | 2.86 Million | 2.86 Million | 2.39 Million |
Cash And Short Term Investments | 352 Thousand | 352 Thousand | 352 Thousand | 724 Thousand | 724 Thousand | 653 Thousand |
Cash and Cash Equivalents | 352 Thousand | 352 Thousand | 352 Thousand | 724 Thousand | 724 Thousand | 653 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.44 Million | 3.44 Million | 3.44 Million | - | - | - |
Inventory | -3.44 Million | -3.44 Million | -3.44 Million | - | - | - |
Other Current Assets | 3.44 Million | 3.44 Million | 3.44 Million | 2.13 Million | 2.13 Million | 1.73 Million |
Total Non-Current Assets | 962 Thousand | 962 Thousand | 962 Thousand | 1.17 Million | 1.17 Million | 1.39 Million |
Net PPE | 962 Thousand | 962 Thousand | 962 Thousand | 1.17 Million | 1.17 Million | 1.39 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.4 Million | 10.4 Million | 10.4 Million | 8.12 Million | 8.12 Million | 6.03 Million |
Total Current Liabilities | 9.81 Million | 9.81 Million | 9.81 Million | 7.34 Million | 7.34 Million | 5.08 Million |
Account Payables | 19 Thousand | 19 Thousand | 19 Thousand | 1.92 Million | - | 114 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.8 Million | 3.8 Million | 3.44 Million | 3.09 Million | 2.77 Million | 292 Thousand |
Deferred Revenue | 5.44 Million | 5.44 Million | - | - | - | - |
Other Current Liabilities | 541 Thousand | 541 Thousand | 6.34 Million | 2.32 Million | 4.57 Million | 4.68 Million |
Total Non Current Liabilities | 591 Thousand | 591 Thousand | 591 Thousand | 779 Thousand | 779 Thousand | 950 Thousand |
Long-Term Debt | 591 Thousand | 591 Thousand | 591 Thousand | 779 Thousand | 779 Thousand | 950 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.64 Million | -5.64 Million | -5.64 Million | -4.09 Million | -4.09 Million | -2.25 Million |
Stock Holders Equity | -5.64 Million | -5.64 Million | -5.64 Million | -4.09 Million | -4.09 Million | -2.25 Million |
Common Stock | - | - | - | 258 Thousand | - | - |
Retained Earnings | -49.33 Million | -49.33 Million | -49.33 Million | -47.67 Million | -47.67 Million | -43.15 Million |
Accumulated other comprehensive income | 257.99 Thousand | 257.99 Thousand | 257.99 Thousand | 257.99 Thousand | 257.99 Thousand | - |
Common Stock Equity | -5.64 Million | -5.64 Million | -5.64 Million | -4.09 Million | -4.09 Million | -2.25 Million |
Capital Lease Obligation | 950 Thousand | 950 Thousand | 950 Thousand | 1.1 Million | 1.1 Million | 1.24 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.39 Million | 4.39 Million | 4.03 Million | 3.87 Million | 3.55 Million | 1.24 Million |
Net Debt | 4.04 Million | 4.04 Million | 3.68 Million | 3.15 Million | 2.83 Million | 589 Thousand |
SOHOO
CBUT
6480
PBAM
AMZ
688246