Shamaym Improve Ltd (SHMM.TA)
ILA 121.4
(0.0%)
ILA 121.4
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 781.04 Thousand | 818.78 Thousand | 985.72 Thousand | 1.37 Million | 1.89 Million | 4.62 Million |
| Cost of Revenue | 281.09 Thousand | 425.17 Thousand | 591.3 Thousand | 662 Thousand | 543 Thousand | 1.25 Million |
| Gross Profit | 499.94 Thousand | 393.6 Thousand | 394.41 Thousand | 713 Thousand | 1.35 Million | 3.37 Million |
| Operating Expenses | 2.25 Million | 2.43 Million | 3.17 Million | 2.24 Million | 1.56 Million | 2.6 Million |
| Selling, General and Administrative Expenses | 1.3 Million | 2.18 Million | 2.56 Million | 1.12 Million | 962 Thousand | 1.69 Million |
| Research and Development Expenses | 926.01 Thousand | 1.22 Million | 1.18 Million | 649 Thousand | 583 Thousand | 913.19 Thousand |
| Other Expenses | 32.09 Thousand | - | - | - | - | - |
| Cost and Expenses | 2.53 Million | 2.86 Million | 3.76 Million | 2.9 Million | 2.1 Million | 3.86 Million |
| Operating Income | -1.75 Million | -3.01 Million | -3.27 Million | -964 Thousand | -194 Thousand | 765.79 Thousand |
| Interest Expense | - | - | 432.83 Thousand | 282 Thousand | 89.07 Thousand | 68.31 Thousand |
| Income Tax Expense | - | 853.19 | 1933.43 | 5000.00 | 7.07 | 35.95 Thousand |
| Earnings before Tax | -1.65 Million | -2.02 Million | -2.91 Million | -1.61 Million | -217 Thousand | 708.26 Thousand |
| Net Income | -1.65 Million | -2.02 Million | -2.91 Million | -1.61 Million | -217 Thousand | 672.31 Thousand |
| Earnings Per Share Basic | -0.25 | -0.31 | -0.44 | -0.36 | -0.05 | 0.10 |
| Earnings Per Share Diluted | -0.25 | -0.31 | -0.44 | -0.36 | -0.05 | 0.10 |
| Weighted Average Shares Outstanding | 6.64 Million | 6.64 Million | 6.59 Million | 4.48 Million | 4.51 Million | 6.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.64 Million | 6.64 Million | 6.59 Million | 4.51 Million | 4.51 Million | 6.59 Million |
| Gross Margin | 0.64 | 0.48 | 0.40 | 0.52 | 0.71 | 0.73 |
| EBIT Margin | -2.24 | -3.67 | -3.23 | -0.68 | -0.10 | 0.19 |
| Profit Margin | -2.12 | -2.48 | -2.96 | -1.17 | -0.11 | 0.15 |
| EBITDA | -1.75 Million | -3 Million | -3.17 Million | -932 Thousand | -191 Thousand | 239 Thousand |
| Earnings Before Tax Margin | -2.25 | -3.68 | -3.32 | -0.70 | -0.10 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 175.34 Thousand | 179.44 Thousand | 200.71 Thousand | 781.04 Thousand | 179.55 Thousand | 190.5 Thousand |
| Cost of Revenue | 1059.46 | 1084.25 | 48.88 Thousand | 281.09 Thousand | 41.18 Thousand | 92 Thousand |
| Gross Profit | 174.28 Thousand | 178.35 Thousand | 151.82 Thousand | 499.94 Thousand | 138.36 Thousand | 98.5 Thousand |
| Operating Expenses | 171.36 Thousand | 175.37 Thousand | 446.71 Thousand | 2.15 Million | 304.36 Thousand | 718.5 Thousand |
| Selling, General and Administrative Expenses | 41.71 Thousand | 42.69 Thousand | 262.58 Thousand | - | 227.1 Thousand | 389 Thousand |
| Research and Development Expenses | 131.77 Thousand | 134.85 Thousand | 183.52 Thousand | - | 158.24 Thousand | 280.5 Thousand |
| Other Expenses | -2118.31 | -2169.10 | 603.75 | - | - | - |
| Cost and Expenses | 172.42 Thousand | 176.46 Thousand | 495.59 Thousand | 2.43 Million | 345.54 Thousand | 810.5 Thousand |
| Operating Income | 2913.52 | 2981.68 | -294.88 Thousand | -1.75 Million | -246.68 Thousand | -586.5 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | - | - | - | - | -57.48 Thousand |
| Earnings before Tax | 1986.49 | 2032.96 | -217.87 Thousand | -1.65 Million | -172.29 Thousand | -612 Thousand |
| Net Income | 1986.49 | 2032.96 | -217.87 Thousand | -1.65 Million | -172.29 Thousand | -612 Thousand |
| Earnings Per Share Basic | 0.00 | - | -0.03 | - | -0.03 | -0.09 |
| Earnings Per Share Diluted | 0.00 | - | -0.03 | - | -0.03 | -0.09 |
| Weighted Average Shares Outstanding | 7.17 Million | 6.48 Million | 6.48 Million | 6.64 Million | 6.48 Million | 6.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.17 Million | 6.48 Million | 6.48 Million | 6.64 Million | 6.48 Million | 6.8 Million |
| Gross Margin | 0.99 | 0.99 | 0.76 | 0.64 | 0.77 | 0.52 |
| EBIT Margin | 0.05 | 0.05 | -1.46 | - | -1.35 | -3.02 |
| Profit Margin | 0.01 | 0.01 | -1.09 | -2.12 | -0.96 | -3.21 |
| EBITDA | 9535.16 | 9758.21 | -293.08 Thousand | - | -241.88 Thousand | -575.5 Thousand |
| Earnings Before Tax Margin | 0.02 | 0.02 | -1.47 | -2.25 | -1.37 | -3.08 |
ALHGR
ELEMF
CSURGSU
CFL
000910
LALPATHLAB