Rami Levi Chain Stores Hashikma Marketing 2006 Ltd (RMLI.TA)
ILA 24780.0
(0.49%)
ILA 24780.0
(0.49%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.18 Billion | 7.04 Billion | 6.45 Billion | 6.46 Billion | 5.93 Billion | 5.43 Billion |
| Cost of Revenue | 5.52 Billion | 5.42 Billion | 4.92 Billion | 5 Billion | 4.57 Billion | 4.25 Billion |
| Gross Profit | 1.65 Billion | 1.61 Billion | 1.52 Billion | 1.45 Billion | 1.36 Billion | 1.18 Billion |
| Operating Expenses | 1.24 Billion | 1.29 Billion | 1.19 Billion | 1.17 Billion | 1.17 Billion | 1.01 Billion |
| Selling, General and Administrative Expenses | 1.25 Billion | 321.99 Million | 297.31 Million | 285.19 Million | 246.26 Million | 222.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -9.83 Million | 370 Thousand | -1.56 Million | 571 Thousand | 5.06 Million | 218 Thousand |
| Cost and Expenses | 6.87 Billion | 6.72 Billion | 6.12 Billion | 6.18 Billion | 5.74 Billion | 5.27 Billion |
| Operating Income | 306.62 Million | 320.25 Million | 321.25 Million | 281.84 Million | 195.72 Million | 174.78 Million |
| Interest Expense | 71.94 Million | 62.71 Million | 61.56 Million | 61.37 Million | 56.85 Million | 1.04 Million |
| Income Tax Expense | 73.9 Million | 66.27 Million | 65.78 Million | 54.41 Million | 32.04 Million | 41.15 Million |
| Earnings before Tax | 279.09 Million | 257.78 Million | 277.33 Million | 230.15 Million | 142.45 Million | 177.97 Million |
| Net Income | 199.35 Million | 173.27 Million | 204.05 Million | 173.49 Million | 112.88 Million | 136.68 Million |
| Earnings Per Share Basic | 14.47 | 12.58 | 14.81 | 12.59 | 8.23 | 10.06 |
| Earnings Per Share Diluted | 14.47 | 12.58 | 14.81 | 12.59 | 8.23 | 10.06 |
| Weighted Average Shares Outstanding | 13.77 Million | 13.77 Million | 13.77 Million | 13.77 Million | 13.72 Million | 13.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.77 Million | 13.77 Million | 13.77 Million | 13.77 Million | 13.72 Million | 13.58 Million |
| Gross Margin | 0.23 | 0.23 | 0.24 | 0.23 | 0.23 | 0.22 |
| EBIT Margin | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | 0.04 |
| Profit Margin | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 |
| EBITDA | 643.8 Million | 599.57 Million | 592.86 Million | 531.47 Million | 417.35 Million | 235.95 Million |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.83 Billion | 1.74 Billion | 7.18 Billion | 1.75 Billion | 1.87 Billion | 1.79 Billion |
| Cost of Revenue | 1.4 Billion | 1.31 Billion | 5.52 Billion | 1.34 Billion | 1.46 Billion | 1.34 Billion |
| Gross Profit | 430.06 Million | 424.25 Million | 1.65 Billion | 408.36 Million | 409.72 Million | 452.18 Million |
| Operating Expenses | 335.45 Million | 335.59 Million | 1.35 Billion | 341.12 Million | 346.14 Million | 342.28 Million |
| Selling, General and Administrative Expenses | 335.45 Million | 335.59 Million | - | -689.28 Million | 356.22 Million | 342.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -469 Thousand | -58 Thousand | -3.73 Million | - | - | 10.65 Million |
| Cost and Expenses | 1.73 Billion | 1.65 Billion | 6.88 Billion | 1.68 Billion | 1.8 Billion | 1.68 Billion |
| Operating Income | 94.13 Million | 88.6 Million | 306.62 Million | 77.08 Million | 63.58 Million | 120.56 Million |
| Interest Expense | 16.3 Million | 21.28 Million | 71.94 Million | 13.67 Million | 19.13 Million | 18.36 Million |
| Income Tax Expense | 12.9 Million | 18.62 Million | 73.9 Million | 19.04 Million | 14.79 Million | 28.03 Million |
| Earnings before Tax | 82.76 Million | 80.73 Million | 279.09 Million | 76.08 Million | 54.51 Million | 112.8 Million |
| Net Income | 66.25 Million | 58.25 Million | 199.35 Million | 54.71 Million | 38.21 Million | 84.11 Million |
| Earnings Per Share Basic | 4.81 | 4.23 | - | 3.97 | 2.77 | 6.11 |
| Earnings Per Share Diluted | 4.81 | 4.23 | - | 3.97 | 2.77 | 6.11 |
| Weighted Average Shares Outstanding | 13.77 Million | 13.77 Million | 13.77 Million | 13.78 Million | 13.77 Million | 13.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.77 Million | 13.77 Million | 13.77 Million | 13.77 Million | 13.79 Million | 13.76 Million |
| Gross Margin | 0.23 | 0.24 | 0.23 | 0.23 | 0.22 | 0.25 |
| EBIT Margin | 0.10 | 0.10 | - | 0.09 | 0.08 | 0.11 |
| Profit Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.05 |
| EBITDA | 178.37 Million | 177.64 Million | - | 165.12 Million | 148.51 Million | 203.84 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.07 |
014820
301161
008870
NVEC
7616
JMBRF