ILA 26290.0
(1.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.9 Billion | 22.86 Billion | 8.18 Billion | 7.96 Billion | 9.4 Billion | 17.15 Billion |
Total Current Assets | 4.21 Billion | 5.33 Billion | 5.24 Billion | 3.24 Billion | 3.94 Billion | 3.79 Billion |
Cash And Short Term Investments | 1.16 Billion | 2.23 Billion | 1.28 Billion | 1.76 Billion | 2.17 Billion | 3.11 Billion |
Cash and Cash Equivalents | 927 Million | 1.15 Billion | 1.17 Billion | 1.61 Billion | 1.46 Billion | 2.07 Billion |
Short Term Investments | 233 Million | 1.08 Billion | 112 Million | 153 Million | 705 Million | 1.03 Billion |
Net Receivables | 6 Million | - | - | - | - | - |
Inventory | 18 Million | 41 Million | 65 Million | 50 Million | 105 Million | 288 Million |
Other Current Assets | 3.03 Billion | - | - | - | - | - |
Total Non-Current Assets | 17.68 Billion | 17.52 Billion | 2.94 Billion | 4.71 Billion | 5.46 Billion | 13.36 Billion |
Net PPE | 93 Million | 2.11 Billion | 22 Million | 20 Million | 17 Million | 62 Million |
Good Will And Intangible Assets | 3.49 Billion | 4.38 Billion | 224 Million | - | 4.65 Billion | 14.22 Billion |
Good Will | 3.49 Billion | 4.38 Billion | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -62 Million | -771 Million | 2.66 Billion | 1.11 Billion | 733 Million | -958 Million |
Tax Assets | 4 Million | 1 Million | 1 Million | - | 8 Million | 8 Million |
Other Non Current Assets | 14.15 Billion | 11.8 Billion | 24 Million | 3.58 Billion | 45 Million | 22 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.87 Billion | 16.62 Billion | 5.43 Billion | 6.22 Billion | 7.06 Billion | 13.17 Billion |
Total Current Liabilities | 4.51 Billion | 5.42 Billion | 2.15 Billion | 1.25 Billion | 1.27 Billion | 1.46 Billion |
Account Payables | 28 Million | 37 Million | 11 Million | 5 Million | 15 Million | 48 Million |
Tax Payables | 42 Million | 28 Million | 14 Million | 1 Million | 1 Million | 69 Million |
Short Term Debt | 2.54 Billion | 3.35 Billion | 531 Million | 542 Million | 648 Million | 980 Million |
Deferred Revenue | 1.86 Billion | 1.85 Billion | 1.59 Billion | 539 Million | 576 Million | 350 Million |
Other Current Liabilities | 85 Million | 183 Million | 15 Million | 164 Million | 33 Million | 83 Million |
Total Non Current Liabilities | 11.35 Billion | 11.2 Billion | 3.28 Billion | 4.97 Billion | 5.79 Billion | 11.71 Billion |
Long-Term Debt | 9.51 Billion | 9.29 Billion | 2.86 Billion | 4.56 Billion | 5.2 Billion | 10.17 Billion |
Deferred Revenue Non Current | - | 1 Million | - | 56 Million | 158 Million | 184 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Million | 107 Million | 1 Million | 1 Million | 1 Million | 9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.03 Billion | 6.23 Billion | 2.74 Billion | 1.74 Billion | 2.33 Billion | 3.97 Billion |
Stock Holders Equity | 3.31 Billion | 3.96 Billion | 2.65 Billion | 1.71 Billion | 2.29 Billion | 1.97 Billion |
Common Stock | 211 Million | 211 Million | 211 Million | 210 Million | 210 Million | 210 Million |
Retained Earnings | 1.56 Billion | 2.09 Billion | 1.17 Billion | 600 Million | 1.08 Billion | 582 Million |
Accumulated other comprehensive income | 79 Million | 208 Million | -187 Million | -156 Million | -54 Million | 121 Million |
Common Stock Equity | 3.31 Billion | 3.96 Billion | 2.65 Billion | 1.71 Billion | 2.29 Billion | 1.97 Billion |
Capital Lease Obligation | 7 Million | 2 Million | 20 Million | 18 Million | 16 Million | - |
Total Investments | 171 Million | 311 Million | 2.78 Billion | 1.27 Billion | 1.43 Billion | 80 Million |
Total Debt | 12.05 Billion | 12.64 Billion | 3.39 Billion | 5.11 Billion | 5.85 Billion | 11.15 Billion |
Net Debt | 11.13 Billion | 11.48 Billion | 2.21 Billion | 3.49 Billion | 4.39 Billion | 9.07 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22.13 Billion | 22.35 Billion | 21.9 Billion | 21.9 Billion | 22.48 Billion | 23.01 Billion |
Total Current Assets | 3.38 Billion | 4.29 Billion | 4.21 Billion | 4.21 Billion | 4.5 Billion | 4.38 Billion |
Cash And Short Term Investments | 768 Million | 1.39 Billion | 1.16 Billion | 1.16 Billion | 1.47 Billion | 1.34 Billion |
Cash and Cash Equivalents | 713 Million | 648 Million | 927 Million | 927 Million | 1.1 Billion | 885 Million |
Short Term Investments | 55 Million | 742 Million | 233 Million | 233 Million | 375 Million | 455 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | 17 Million | 17 Million | 18 Million | 18 Million | 17 Million | 19 Million |
Other Current Assets | 2.59 Billion | - | - | - | - | - |
Total Non-Current Assets | 18.74 Billion | 18.06 Billion | 17.68 Billion | 17.68 Billion | 17.98 Billion | 18.63 Billion |
Net PPE | 72 Million | 93 Million | 93 Million | 93 Million | 2.25 Billion | 2.11 Billion |
Good Will And Intangible Assets | 3.49 Billion | 3.49 Billion | 3.49 Billion | 3.49 Billion | 3.78 Billion | 4.38 Billion |
Good Will | 3.49 Billion | 3.49 Billion | 3.49 Billion | 3.49 Billion | 3.78 Billion | 4.38 Billion |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 204 Million | -491 Million | -62 Million | -62 Million | -98 Million | -183 Million |
Tax Assets | 14.9 Billion | 4 Million | 4 Million | 4 Million | 5 Million | 5 Million |
Other Non Current Assets | 73 Million | 14.96 Billion | 14.15 Billion | 14.15 Billion | 12.04 Billion | 12.31 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.71 Billion | 16.23 Billion | 15.87 Billion | 15.87 Billion | 16.44 Billion | 16.41 Billion |
Total Current Liabilities | 4.76 Billion | 4.74 Billion | 4.51 Billion | 4.51 Billion | 4.4 Billion | 4.84 Billion |
Account Payables | 29 Million | 30 Million | 28 Million | 28 Million | 31 Million | 40 Million |
Tax Payables | 32 Million | 34 Million | 42 Million | 42 Million | 34 Million | 33 Million |
Short Term Debt | 2.82 Billion | 2.61 Billion | 2.54 Billion | 2.54 Billion | 2.25 Billion | 2.68 Billion |
Deferred Revenue | 1.78 Billion | 1.97 Billion | 1.86 Billion | 1.86 Billion | 2.03 Billion | 1.95 Billion |
Other Current Liabilities | 121 Million | 122 Million | 85 Million | 85 Million | 85 Million | 172 Million |
Total Non Current Liabilities | 10.95 Billion | 11.49 Billion | 11.35 Billion | 11.35 Billion | 12.04 Billion | 11.56 Billion |
Long-Term Debt | 9.02 Billion | 9.64 Billion | 9.51 Billion | 9.51 Billion | 10.16 Billion | 9.61 Billion |
Deferred Revenue Non Current | 1 Million | 1 Million | - | - | 1 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22 Million | 12 Million | 1 Million | 1 Million | 27 Million | 89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.41 Billion | 6.12 Billion | 6.03 Billion | 6.03 Billion | 6.04 Billion | 6.6 Billion |
Stock Holders Equity | 3.6 Billion | 3.42 Billion | 3.31 Billion | 3.31 Billion | 3.68 Billion | 4.2 Billion |
Common Stock | 211 Million | 211 Million | 211 Million | 211 Million | 211 Million | 211 Million |
Retained Earnings | 1.81 Billion | 1.66 Billion | 1.56 Billion | 1.56 Billion | 1.73 Billion | 2.27 Billion |
Accumulated other comprehensive income | 126 Million | 91 Million | 79 Million | 79 Million | 289 Million | 260 Million |
Common Stock Equity | 3.6 Billion | 3.42 Billion | 3.31 Billion | 3.31 Billion | 3.68 Billion | 4.2 Billion |
Capital Lease Obligation | - | - | 7 Million | 7 Million | - | - |
Total Investments | 259 Million | 251 Million | 171 Million | 171 Million | 277 Million | 272 Million |
Total Debt | 11.85 Billion | 12.26 Billion | 12.05 Billion | 12.05 Billion | 12.41 Billion | 12.29 Billion |
Net Debt | 11.13 Billion | 11.61 Billion | 11.13 Billion | 11.13 Billion | 11.31 Billion | 11.41 Billion |
WIHN
CCL
0078
BOLD
603629
601825