ILA 243.0
(2.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 58.49 Million | 75.75 Million | 55.16 Million | 10.79 Million | 1.31 Million | 589 Thousand |
Total Current Assets | 32.39 Million | 58.89 Million | 43.35 Million | 5.54 Million | 1.03 Million | 334 Thousand |
Cash And Short Term Investments | 21.01 Million | 47.6 Million | 34.23 Million | 3 Million | 906 Thousand | 271 Thousand |
Cash and Cash Equivalents | 21.01 Million | 47.6 Million | 34.23 Million | 3 Million | 906 Thousand | 271 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.58 Million | 6.5 Million | 6.91 Million | 1.00 | - | - |
Inventory | 1.94 Million | 2.42 Million | 1.11 Million | 193 Thousand | - | - |
Other Current Assets | 504 Thousand | 2.35 Million | 1.09 Million | 2.35 Million | 130 Thousand | 63 Thousand |
Total Non-Current Assets | 26.1 Million | 16.86 Million | 11.81 Million | 5.24 Million | 277 Thousand | 255 Thousand |
Net PPE | 15.88 Million | 6.86 Million | 2.04 Million | 726 Thousand | 27 Thousand | 43 Thousand |
Good Will And Intangible Assets | 9.6 Million | 9.69 Million | 9.46 Million | 4.27 Million | - | - |
Good Will | 4.57 Million | 4.43 Million | 3.92 Million | - | - | - |
Intangible Assets | 5.03 Million | 5.25 Million | 5.54 Million | 4.27 Million | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 615 Thousand | 303 Thousand | 302 Thousand | 250 Thousand | 250 Thousand | 212 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.23 Million | 26.84 Million | 21.1 Million | 6.13 Million | 1.19 Million | 952 Thousand |
Total Current Liabilities | 25.47 Million | 22.75 Million | 16.25 Million | 5.99 Million | 1.19 Million | 952 Thousand |
Account Payables | 2.06 Million | 2.02 Million | 2.19 Million | 184 Thousand | 117 Thousand | 17 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.83 Million | 2.18 Million | 1.93 Million | - | - | 503 Thousand |
Deferred Revenue | 14.53 Million | - | - | - | - | - |
Other Current Liabilities | 7.04 Million | 18.55 Million | 12.12 Million | 5.8 Million | 1.07 Million | 432 Thousand |
Total Non Current Liabilities | 2.75 Million | 4.08 Million | 4.85 Million | 147 Thousand | - | - |
Long-Term Debt | 1.56 Million | 4.08 Million | 4.85 Million | 147 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.19 Million | - | 1.00 | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.26 Million | 48.91 Million | 34.06 Million | 4.65 Million | 119 Thousand | -363 Thousand |
Stock Holders Equity | 30.26 Million | 48.91 Million | 34.06 Million | 4.65 Million | 119 Thousand | -363 Thousand |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -94.19 Million | -68.22 Million | -43.77 Million | -32.61 Million | -16.24 Million | -9.52 Million |
Accumulated other comprehensive income | 15.87 Million | 9.6 Million | 5.4 Million | 3.37 Million | 1.23 Million | 9.13 Million |
Common Stock Equity | 30.26 Million | 48.91 Million | 34.06 Million | 4.65 Million | 119 Thousand | -363 Thousand |
Capital Lease Obligation | 2.4 Million | 3.07 Million | 1.38 Million | 509 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.39 Million | 6.27 Million | 6.78 Million | 147 Thousand | - | 503 Thousand |
Net Debt | -17.61 Million | -41.32 Million | -27.44 Million | -2.85 Million | -906 Thousand | 232 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 64.16 Million | 58.49 Million | 58.49 Million | 66.7 Million | 75.75 Million | 75.75 Million |
Total Current Assets | 33.24 Million | 32.39 Million | 32.39 Million | 43.83 Million | 58.89 Million | 58.89 Million |
Cash And Short Term Investments | 14.3 Million | 21.01 Million | 21.01 Million | 28.91 Million | 47.6 Million | 47.6 Million |
Cash and Cash Equivalents | 14.3 Million | 21.01 Million | 21.01 Million | 28.91 Million | 47.6 Million | 47.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.39 Million | 7.58 Million | 7.58 Million | 9.66 Million | 1.00 | 6.5 Million |
Inventory | 2.16 Million | 1.94 Million | 1.94 Million | 2.62 Million | 2.42 Million | 2.42 Million |
Other Current Assets | 5.37 Million | 504 Thousand | 1.86 Million | 2.63 Million | 8.86 Million | 2.35 Million |
Total Non-Current Assets | 30.92 Million | 26.1 Million | 26.1 Million | 22.87 Million | 16.86 Million | 16.86 Million |
Net PPE | 16.78 Million | 15.88 Million | 15.88 Million | 12.2 Million | 6.86 Million | 6.86 Million |
Good Will And Intangible Assets | 9.62 Million | 9.6 Million | 9.6 Million | 10.06 Million | 9.69 Million | 9.69 Million |
Good Will | - | 4.57 Million | 4.57 Million | - | 4.43 Million | 4.43 Million |
Intangible Assets | 9.62 Million | 5.03 Million | 5.03 Million | 10.06 Million | 5.25 Million | 5.25 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.51 Million | 615 Thousand | 615 Thousand | 605.99 Thousand | 303 Thousand | 303 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 52.86 Million | 28.23 Million | 28.23 Million | 26.57 Million | 26.84 Million | 26.84 Million |
Total Current Liabilities | 31.81 Million | 25.47 Million | 25.47 Million | 23.06 Million | 22.75 Million | 22.75 Million |
Account Payables | 2.11 Million | 2.06 Million | 2.06 Million | 2.82 Million | 2.02 Million | 2.02 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.31 Million | 1.83 Million | 1.83 Million | 1.86 Million | 2.18 Million | 2.18 Million |
Deferred Revenue | 730 Thousand | 14.53 Million | - | - | - | - |
Other Current Liabilities | 19.65 Million | 21.57 Million | 21.57 Million | 18.38 Million | 18.55 Million | 18.55 Million |
Total Non Current Liabilities | 21.04 Million | 2.75 Million | 2.75 Million | 3.51 Million | 4.08 Million | 4.08 Million |
Long-Term Debt | 19.58 Million | 1.56 Million | 2.41 Million | 3.51 Million | 4.08 Million | 4.08 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.45 Million | 1.19 Million | 347 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.3 Million | 30.26 Million | 30.26 Million | 40.13 Million | 48.91 Million | 48.91 Million |
Stock Holders Equity | 11.3 Million | 30.26 Million | 30.26 Million | 40.13 Million | 48.91 Million | 48.91 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -114.88 Million | -94.19 Million | -94.19 Million | -83.38 Million | -68.22 Million | -68.22 Million |
Accumulated other comprehensive income | 16.13 Million | 15.87 Million | 15.87 Million | 15.94 Million | 9.6 Million | 9.6 Million |
Common Stock Equity | 11.3 Million | 30.26 Million | 30.26 Million | 40.13 Million | 48.91 Million | 48.91 Million |
Capital Lease Obligation | 1.47 Million | 2.4 Million | 2.4 Million | 2.21 Million | 3.07 Million | 3.07 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 28.9 Million | 3.39 Million | 4.24 Million | 5.37 Million | 6.27 Million | 6.27 Million |
Net Debt | 14.6 Million | -17.61 Million | -16.76 Million | -23.53 Million | -41.32 Million | -41.32 Million |
001256
STHO
002982
RGLG
300352
CDX