ILA 66.0
(0.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 132.7 Million | 134.19 Million | 133.34 Million | 125.59 Million | 142.45 Million | 193.51 Million |
Total Current Assets | 94.94 Million | 103.61 Million | 95.11 Million | 98.71 Million | 112.26 Million | 163.87 Million |
Cash And Short Term Investments | 3.46 Million | 7.03 Million | 7.54 Million | 4.69 Million | 3.65 Million | 5.43 Million |
Cash and Cash Equivalents | 3.46 Million | 7.03 Million | 7.54 Million | 4.69 Million | 3.65 Million | 5.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 78.91 Million | 83.36 Million | 72.31 Million | 73.34 Million | 82.06 Million | 120.22 Million |
Inventory | 8.32 Million | 8.52 Million | 8.05 Million | 6.67 Million | 5.66 Million | 11.5 Million |
Other Current Assets | 2.17 Million | 4.68 Million | 7.2 Million | 14 Million | 20.88 Million | 26.71 Million |
Total Non-Current Assets | 37.76 Million | 30.57 Million | 38.22 Million | 26.87 Million | 30.18 Million | 29.63 Million |
Net PPE | 29.61 Million | 22.08 Million | 27.3 Million | 15.71 Million | 9.96 Million | 7.74 Million |
Good Will And Intangible Assets | 1.31 Million | 1.31 Million | 3.41 Million | 4.5 Million | 4.59 Million | 5.71 Million |
Good Will | 1.31 Million | 1.31 Million | 2.64 Million | 3.64 Million | 3.64 Million | 4.68 Million |
Intangible Assets | - | - | 773 Thousand | 859 Thousand | 945 Thousand | 1.03 Million |
Long-Term Investments | - | 242 Thousand | 259 Thousand | 284 Thousand | 955 Thousand | 2.55 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.83 Million | 6.93 Million | 7.24 Million | 6.37 Million | 14.67 Million | 13.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 91.49 Million | 99.57 Million | 105.35 Million | 102.3 Million | 105.17 Million | 169.75 Million |
Total Current Liabilities | 69.76 Million | 82.01 Million | 84.07 Million | 91.18 Million | 100.51 Million | 164.87 Million |
Account Payables | 7.26 Million | 10.57 Million | 9.73 Million | 9.26 Million | 7.34 Million | 61.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 43.12 Million | 54.9 Million | 55.7 Million | 66.2 Million | 78.19 Million | 67 Million |
Deferred Revenue | 17.22 Million | - | - | - | - | - |
Other Current Liabilities | 2.14 Million | 16.53 Million | 18.64 Million | 15.7 Million | 14.97 Million | 36.56 Million |
Total Non Current Liabilities | 21.73 Million | 17.56 Million | 21.28 Million | 11.12 Million | 4.66 Million | 4.88 Million |
Long-Term Debt | 19.29 Million | 14.95 Million | 16.64 Million | 7.09 Million | 873 Thousand | 1.37 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.44 Million | 2.6 Million | 4.63 Million | 4.02 Million | 3.79 Million | 3.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.21 Million | 34.61 Million | 27.98 Million | 23.29 Million | 37.28 Million | 23.75 Million |
Stock Holders Equity | 41.22 Million | 34.62 Million | 27.99 Million | 23.3 Million | 37.29 Million | 23.81 Million |
Common Stock | 933 Thousand | 933 Thousand | 933 Thousand | 933 Thousand | 933 Thousand | 731 Thousand |
Retained Earnings | -147.34 Million | -153.6 Million | -158.71 Million | -163.73 Million | -150.07 Million | -154.12 Million |
Accumulated other comprehensive income | -8.87 Million | -9.2 Million | -10.72 Million | -10.4 Million | -10.06 Million | -9.64 Million |
Common Stock Equity | 41.22 Million | 34.62 Million | 27.99 Million | 23.3 Million | 37.29 Million | 23.81 Million |
Capital Lease Obligation | 28.1 Million | 20.24 Million | 24.62 Million | 12.55 Million | 4.84 Million | - |
Total Investments | - | 242 Thousand | 259 Thousand | 284 Thousand | 955 Thousand | 2.55 Million |
Total Debt | 43.12 Million | 69.86 Million | 72.34 Million | 73.3 Million | 79.06 Million | 68.38 Million |
Net Debt | 39.65 Million | 62.82 Million | 64.8 Million | 68.6 Million | 75.4 Million | 62.94 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 134.4 Million | 136.76 Million | 132.7 Million | 132.7 Million | 142.5 Million | 145.13 Million |
Total Current Assets | 96.39 Million | 101.07 Million | 94.94 Million | 94.94 Million | 103.69 Million | 108 Million |
Cash And Short Term Investments | 2.76 Million | 5.38 Million | 3.46 Million | 3.46 Million | 5.87 Million | 8.25 Million |
Cash and Cash Equivalents | 2.76 Million | 4.98 Million | 3.46 Million | 3.46 Million | 5.87 Million | 8.25 Million |
Short Term Investments | - | 393 Thousand | - | - | - | - |
Net Receivables | 79.36 Million | 81 Million | 78.91 Million | 78.91 Million | 82.38 Million | 86.03 Million |
Inventory | 10.56 Million | 10.59 Million | 8.32 Million | 8.32 Million | 10.97 Million | 11.39 Million |
Other Current Assets | 3.69 Million | 4.09 Million | 4.23 Million | 4.23 Million | 4.45 Million | 2.31 Million |
Total Non-Current Assets | 38 Million | 35.68 Million | 37.76 Million | 37.76 Million | 38.81 Million | 37.13 Million |
Net PPE | 31.26 Million | 28.31 Million | 29.61 Million | 29.61 Million | 30.63 Million | 28.64 Million |
Good Will And Intangible Assets | 1.31 Million | 1.31 Million | 1.31 Million | 1.31 Million | 1.31 Million | 1.31 Million |
Good Will | 1.31 Million | 1.31 Million | 1.31 Million | 1.31 Million | 1.31 Million | 1.31 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 314 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.42 Million | 6.05 Million | 6.83 Million | 6.83 Million | 6.85 Million | 6.85 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 89.1 Million | 93.95 Million | 91.49 Million | 91.49 Million | 103.02 Million | 107.77 Million |
Total Current Liabilities | 65.45 Million | 73.51 Million | 69.76 Million | 69.76 Million | 79.73 Million | 85.46 Million |
Account Payables | 27.72 Million | 29.1 Million | 7.26 Million | 7.26 Million | 26.23 Million | 28.22 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.04 Million | 24.85 Million | 43.12 Million | 43.12 Million | 35.44 Million | 39.06 Million |
Deferred Revenue | 8.48 Million | 8.7 Million | - | - | - | - |
Other Current Liabilities | 10.2 Million | 19.55 Million | 19.37 Million | 19.37 Million | 18.06 Million | 18.18 Million |
Total Non Current Liabilities | 23.65 Million | 20.43 Million | 21.73 Million | 21.73 Million | 23.28 Million | 22.3 Million |
Long-Term Debt | - | 18.01 Million | 19.29 Million | 19.29 Million | 20.72 Million | 19.73 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.65 Million | 2.42 Million | 2.44 Million | 2.44 Million | 2.56 Million | 2.57 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.29 Million | 42.81 Million | 41.21 Million | 41.21 Million | 39.48 Million | 37.36 Million |
Stock Holders Equity | 45.3 Million | 42.82 Million | 41.22 Million | 41.22 Million | 39.49 Million | 37.37 Million |
Common Stock | 933 Thousand | 933 Thousand | 933 Thousand | 933 Thousand | 933 Thousand | 933 Thousand |
Retained Earnings | -143.26 Million | -145.74 Million | -147.34 Million | -147.34 Million | -148.73 Million | -150.86 Million |
Accumulated other comprehensive income | -8.87 Million | -8.87 Million | -8.87 Million | -8.87 Million | -9.21 Million | -9.2 Million |
Common Stock Equity | 45.3 Million | 42.82 Million | 41.22 Million | 41.22 Million | 39.49 Million | 37.37 Million |
Capital Lease Obligation | 29.7 Million | 26.71 Million | 28.1 Million | 28.1 Million | 28.95 Million | 26.96 Million |
Total Investments | - | 393 Thousand | - | - | - | 314 Thousand |
Total Debt | 19.04 Million | 24.85 Million | 62.41 Million | 62.41 Million | 56.16 Million | 58.79 Million |
Net Debt | 16.28 Million | 19.86 Million | 58.94 Million | 58.94 Million | 50.29 Million | 50.53 Million |
MAUSY
603739
300509
NRUNF
VARROC
FHRT