Opal Balance Investments Ltd (OPAL.TA)

ILA 225.6

(4.64%)

Annual Income Statements

(In ILS)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 64.47 Million 90.06 Million 67.18 Million 57.46 Million 66.3 Million 60.26 Million
Cost of Revenue -17.8 Million 20.79 Million 12.66 Million 11.13 Million 13.83 Million 11.77 Million
Gross Profit 82.28 Million 69.26 Million 54.52 Million 46.32 Million 52.47 Million 48.48 Million
Operating Expenses 3.23 Million 30.39 Million 18.66 Million 7.98 Million 12.47 Million 11.35 Million
Selling, General and Administrative Expenses 3.23 Million 13.42 Million 12.32 Million 9.94 Million 9.6 Million 8.75 Million
Research and Development Expenses - - - - - -
Other Expenses - 16.97 Million 6.33 Million -1.96 Million 2.87 Million 93 Thousand
Cost and Expenses 3.23 Million 51.18 Million 31.32 Million 19.11 Million 26.3 Million 23.13 Million
Operating Income 61.24 Million 37.91 Million 35.29 Million 37.78 Million 40.49 Million 37.12 Million
Interest Expense 15.79 Million - - 263 Thousand 230 Thousand -
Income Tax Expense 7.95 Million 8.64 Million 8.06 Million 6.66 Million 8.19 Million 7.06 Million
Earnings before Tax 34.33 Million 37.63 Million 35.01 Million 27.24 Million 34.76 Million 29.79 Million
Net Income 26.37 Million 28.98 Million 26.95 Million 20.57 Million 26.57 Million 22.73 Million
Earnings Per Share Basic 0.25 0.28 0.26 0.20 0.30 0.29
Earnings Per Share Diluted 0.25 0.28 0.26 0.20 0.30 0.28
Weighted Average Shares Outstanding 104.67 Million 104.6 Million 104.6 Million 102 Million 87.28 Million 79.41 Million
Weighted Average Shares Outstanding (Diluted) 104.6 Million 104.6 Million 104.6 Million 102 Million 87.28 Million 80.04 Million
Gross Margin 1.28 0.77 0.81 0.81 0.79 0.80
EBIT Margin 0.82 0.45 0.56 0.70 0.64 0.75
Profit Margin 0.41 0.32 0.40 0.36 0.40 0.38
EBITDA 52.89 Million 40.76 Million 37.88 Million 33.1 Million 40.91 Million 33.02 Million
Earnings Before Tax Margin 0.95 0.42 0.53 0.66 0.61 0.62

Income Statement Charts