ILA 267.0
(-0.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.78 Million | 17.3 Million | 26.36 Million | 3.79 Million | 4.2 Million | 4.68 Million |
Total Current Assets | 7.19 Million | 14.28 Million | 24.08 Million | 2.83 Million | 3.59 Million | 4.42 Million |
Cash And Short Term Investments | 6.45 Million | 12.28 Million | 8.85 Million | 1.48 Million | 2.61 Million | 3.82 Million |
Cash and Cash Equivalents | 6.45 Million | 12.28 Million | 8.85 Million | 1.48 Million | 2.61 Million | 3.82 Million |
Short Term Investments | - | - | 14.02 Million | - | - | - |
Net Receivables | 119 Thousand | 542 Thousand | 138 Thousand | 951 Thousand | 473 Thousand | 56 Thousand |
Inventory | - | 1.00 | 1.00 | 1.00 | - | - |
Other Current Assets | 629 Thousand | 1.45 Million | 138 Thousand | 951 Thousand | 507 Thousand | 536 Thousand |
Total Non-Current Assets | 3.58 Million | 3.01 Million | 2.28 Million | 963 Thousand | 608 Thousand | 259 Thousand |
Net PPE | 1.33 Million | 1.26 Million | 1.43 Million | 768 Thousand | 608 Thousand | 74 Thousand |
Good Will And Intangible Assets | 2.25 Million | 1.75 Million | 185 Thousand | - | - | - |
Good Will | - | - | -477 Thousand | - | - | - |
Intangible Assets | 2.25 Million | 1.75 Million | 662 Thousand | - | - | - |
Long-Term Investments | - | - | -13.83 Million | - | - | 185 Thousand |
Tax Assets | - | - | 13.83 Million | - | - | - |
Other Non Current Assets | - | - | 662 Thousand | 195 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.57 Million | 5.04 Million | 8.68 Million | 9.32 Million | 7.92 Million | 6 Million |
Total Current Liabilities | 2.9 Million | 3.9 Million | 6.7 Million | 6.94 Million | 4.99 Million | 4.54 Million |
Account Payables | 247 Thousand | 381 Thousand | 395 Thousand | 317 Thousand | 463 Thousand | 217 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 256 Thousand | 321 Thousand | 1.96 Million | 4.38 Million | 1.56 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.4 Million | 3.19 Million | 4.34 Million | 2.25 Million | 2.96 Million | 4.33 Million |
Total Non Current Liabilities | 670 Thousand | 1.14 Million | 1.98 Million | 2.37 Million | 2.93 Million | 1.45 Million |
Long-Term Debt | 541 Thousand | 470 Thousand | 1.38 Million | 697 Thousand | 2.02 Million | 1.04 Million |
Deferred Revenue Non Current | 129 Thousand | 675 Thousand | 602 Thousand | 1 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 129 Thousand | 675 Thousand | 602 Thousand | 681 Thousand | 916 Thousand | 415 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.21 Million | 12.25 Million | 17.68 Million | -5.52 Million | -3.72 Million | -1.32 Million |
Stock Holders Equity | 7.21 Million | 12.25 Million | 17.68 Million | -5.52 Million | -3.72 Million | -1.32 Million |
Common Stock | 37 Thousand | 37 Thousand | 36 Thousand | 25 Thousand | 25 Thousand | 25 Thousand |
Retained Earnings | -49.99 Million | -44.75 Million | -38.54 Million | -30.2 Million | -27.06 Million | -23.14 Million |
Accumulated other comprehensive income | 7.88 Million | 8.11 Million | 8.22 Million | 7.28 Million | 6.07 Million | 4.94 Million |
Common Stock Equity | 7.21 Million | 12.25 Million | 17.68 Million | -5.52 Million | -3.72 Million | -1.32 Million |
Capital Lease Obligation | 797 Thousand | 791 Thousand | 1.05 Million | 789 Thousand | 628 Thousand | - |
Total Investments | - | - | 185 Thousand | - | - | 185 Thousand |
Total Debt | 797 Thousand | 791 Thousand | 3.34 Million | 5.07 Million | 3.58 Million | 1.04 Million |
Net Debt | -5.65 Million | -11.49 Million | -5.5 Million | 3.59 Million | 971 Thousand | -2.78 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.41 Million | 8.41 Million | 10.78 Million | 10.78 Million | 10.78 Million | 13.71 Million |
Total Current Assets | 4.12 Million | 4.12 Million | 7.19 Million | 7.19 Million | 7.19 Million | 10.46 Million |
Cash And Short Term Investments | 3 Million | 3 Million | 6.45 Million | 6.45 Million | 6.45 Million | 8.97 Million |
Cash and Cash Equivalents | 3 Million | 3 Million | 6.45 Million | 6.45 Million | 6.45 Million | 8.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 361 Thousand | 361 Thousand | 119 Thousand | 119 Thousand | 119 Thousand | 261 Thousand |
Inventory | 71 Thousand | 71 Thousand | - | - | - | - |
Other Current Assets | 685 Thousand | 685 Thousand | 629 Thousand | 629 Thousand | 629 Thousand | 1.22 Million |
Total Non-Current Assets | 4.28 Million | 4.28 Million | 3.58 Million | 3.58 Million | 3.58 Million | 3.25 Million |
Net PPE | 1.16 Million | 1.16 Million | 1.33 Million | 1.33 Million | 1.33 Million | 924 Thousand |
Good Will And Intangible Assets | 3.12 Million | 3.12 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.32 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.12 Million | 3.12 Million | 2.25 Million | 2.25 Million | 2.25 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.02 Million | 3.02 Million | 3.57 Million | 3.57 Million | 3.57 Million | 3.94 Million |
Total Current Liabilities | 2.44 Million | 2.44 Million | 2.9 Million | 2.9 Million | 2.9 Million | 3.04 Million |
Account Payables | 117 Thousand | 117 Thousand | 247 Thousand | 247 Thousand | 247 Thousand | 253 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 656 Thousand | 656 Thousand | 256 Thousand | 256 Thousand | 905 Thousand | 167 Thousand |
Deferred Revenue | 1.21 Million | 1.21 Million | - | - | - | - |
Other Current Liabilities | 457 Thousand | 1.67 Million | 2.4 Million | 2.4 Million | 1.75 Million | 2.62 Million |
Total Non Current Liabilities | 580 Thousand | 580 Thousand | 670 Thousand | 670 Thousand | 670 Thousand | 903 Thousand |
Long-Term Debt | - | - | 541 Thousand | 541 Thousand | 541 Thousand | 200 Thousand |
Deferred Revenue Non Current | - | - | 129 Thousand | 129 Thousand | - | 703 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 580 Thousand | 580 Thousand | 129 Thousand | 129 Thousand | 129 Thousand | 703 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.38 Million | 5.38 Million | 7.21 Million | 7.21 Million | 7.21 Million | 9.77 Million |
Stock Holders Equity | 5.33 Million | 5.33 Million | 7.21 Million | 7.21 Million | 7.21 Million | 9.77 Million |
Common Stock | 37 Thousand | 37 Thousand | 37 Thousand | 37 Thousand | 37 Thousand | 37 Thousand |
Retained Earnings | -51.94 Million | -51.94 Million | -49.99 Million | -49.99 Million | -49.99 Million | -47.36 Million |
Accumulated other comprehensive income | 6.53 Million | 6.53 Million | 7.88 Million | 7.88 Million | 7.88 Million | 8.06 Million |
Common Stock Equity | 5.33 Million | 5.33 Million | 7.21 Million | 7.21 Million | 7.21 Million | 9.77 Million |
Capital Lease Obligation | 696 Thousand | 696 Thousand | 797 Thousand | 797 Thousand | 797 Thousand | 367 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 656 Thousand | 656 Thousand | 797 Thousand | 797 Thousand | 1.44 Million | 367 Thousand |
Net Debt | -2.35 Million | -2.35 Million | -5.65 Million | -5.65 Million | -5 Million | -8.61 Million |
000912
301196
TALBROAUTO
ENNPF
OLE
FPRUY