ILA 2136.0
(2.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 354.9 Million | 322.37 Million | 318.66 Million | 210.66 Million | 173.79 Million | 138.11 Million |
Total Current Assets | 169.96 Million | 139 Million | 130.04 Million | 177.91 Million | 143.56 Million | 110.89 Million |
Cash And Short Term Investments | 55.64 Million | 34.25 Million | 18.58 Million | 109.26 Million | 73.9 Million | 50.59 Million |
Cash and Cash Equivalents | 55.64 Million | 34.25 Million | 18.58 Million | 70.19 Million | 42.66 Million | 18.09 Million |
Short Term Investments | - | - | - | 39.06 Million | 31.24 Million | 32.49 Million |
Net Receivables | 21.28 Million | 35.96 Million | 44.03 Million | 26.63 Million | 26.48 Million | 30.98 Million |
Inventory | 88.47 Million | 68.78 Million | 67.42 Million | 42.01 Million | 43.17 Million | 29.31 Million |
Other Current Assets | 4.55 Million | 4.97 Million | 4.46 Million | 3.49 Million | 3.27 Million | 2.9 Million |
Total Non-Current Assets | 184.94 Million | 183.37 Million | 188.62 Million | 32.75 Million | 30.23 Million | 27.22 Million |
Net PPE | 35.98 Million | 28.72 Million | 29.39 Million | 29.11 Million | 28.57 Million | 25 Million |
Good Will And Intangible Assets | 139.95 Million | 147.07 Million | 153.66 Million | 1.49 Million | 298 Thousand | 123 Thousand |
Good Will | 30.31 Million | 30.31 Million | 71 Thousand | - | - | - |
Intangible Assets | 109.64 Million | 116.69 Million | 153.59 Million | 1.49 Million | 298 Thousand | 123 Thousand |
Long-Term Investments | - | - | - | - | -298 Thousand | -123 Thousand |
Tax Assets | - | - | - | - | 1.31 Million | 2.04 Million |
Other Non Current Assets | 9 Million | 7.57 Million | 5.56 Million | 2.14 Million | 352 Thousand | 174 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 110.88 Million | 146.35 Million | 141.84 Million | 32.02 Million | 38.47 Million | 25.74 Million |
Total Current Liabilities | 49.59 Million | 75.7 Million | 54.05 Million | 24.96 Million | 32.73 Million | 23.56 Million |
Account Payables | 24.8 Million | 32.91 Million | 25.1 Million | 16.11 Million | 24.83 Million | 17.28 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.38 Million | 5.46 Million | 3.78 Million | 1.31 Million | 1.5 Million | 562 Thousand |
Deferred Revenue | 325 Thousand | 35 Thousand | 40 Thousand | 222 Thousand | 589 Thousand | 461 Thousand |
Other Current Liabilities | 23.08 Million | 37.29 Million | 25.12 Million | 7.32 Million | 5.81 Million | 5.26 Million |
Total Non Current Liabilities | 61.29 Million | 70.65 Million | 87.78 Million | 7.06 Million | 5.73 Million | 2.17 Million |
Long-Term Debt | 7.43 Million | 15.14 Million | 20.56 Million | 3.62 Million | 4.23 Million | 716 Thousand |
Deferred Revenue Non Current | - | - | 15 Thousand | 2.02 Million | 232 Thousand | 668 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 53.85 Million | 55.51 Million | 65.92 Million | 1.4 Million | 1.26 Million | 787 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 244.02 Million | 176.02 Million | 176.82 Million | 178.63 Million | 135.31 Million | 112.37 Million |
Stock Holders Equity | 244.02 Million | 176.02 Million | 176.82 Million | 178.63 Million | 135.31 Million | 112.37 Million |
Common Stock | 15.02 Million | 11.73 Million | 11.72 Million | 11.7 Million | 10.42 Million | 10.4 Million |
Retained Earnings | -40.2 Million | -48.48 Million | -46.16 Million | -43.93 Million | -61.07 Million | -83.02 Million |
Accumulated other comprehensive income | -3.07 Million | -3.23 Million | -3.58 Million | -3.45 Million | -3.69 Million | -3.5 Million |
Common Stock Equity | 244.02 Million | 176.02 Million | 176.82 Million | 178.63 Million | 135.31 Million | 112.37 Million |
Capital Lease Obligation | 8.82 Million | 3.19 Million | 4.31 Million | 4.66 Million | 5 Million | 138 Thousand |
Total Investments | - | - | - | 39.06 Million | 31.24 Million | 32.49 Million |
Total Debt | 8.82 Million | 20.6 Million | 24.35 Million | 4.93 Million | 5.74 Million | 1.27 Million |
Net Debt | -46.81 Million | -13.65 Million | 5.76 Million | -65.25 Million | -36.91 Million | -16.81 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 351.03 Million | 343.17 Million | 354.9 Million | 354.9 Million | 337.05 Million | 314.38 Million |
Total Current Assets | 166.42 Million | 157.8 Million | 169.96 Million | 169.96 Million | 153.15 Million | 129.68 Million |
Cash And Short Term Investments | 56.54 Million | 48.19 Million | 55.64 Million | 55.64 Million | 52.6 Million | 21.78 Million |
Cash and Cash Equivalents | 56.54 Million | 48.19 Million | 55.64 Million | 55.64 Million | 52.6 Million | 21.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 31.16 Million | 25.26 Million | 21.28 Million | 21.28 Million | 26.75 Million | 27.65 Million |
Inventory | 78.71 Million | 84.34 Million | 88.47 Million | 88.47 Million | 73.79 Million | 80.23 Million |
Other Current Assets | 4.94 Million | 6.41 Million | 4.55 Million | 4.55 Million | 1.64 Million | 3.07 Million |
Total Non-Current Assets | 184.61 Million | 185.36 Million | 184.94 Million | 184.94 Million | 183.9 Million | 184.7 Million |
Net PPE | 39.52 Million | 38.35 Million | 35.98 Million | 35.98 Million | 32.85 Million | 32.45 Million |
Good Will And Intangible Assets | 136.83 Million | 138.62 Million | 139.95 Million | 139.95 Million | 142.5 Million | 143.98 Million |
Good Will | - | - | 30.31 Million | 30.31 Million | - | - |
Intangible Assets | 136.83 Million | 138.62 Million | 109.64 Million | 109.64 Million | 142.5 Million | 143.98 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 8.25 Million | 8.38 Million | 9 Million | 9 Million | 8.54 Million | 8.26 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 99.88 Million | 96.66 Million | 110.88 Million | 110.88 Million | 98.66 Million | 137.63 Million |
Total Current Liabilities | 40.89 Million | 37.17 Million | 49.59 Million | 49.59 Million | 37.27 Million | 65.82 Million |
Account Payables | 19.53 Million | 16.49 Million | 24.8 Million | 24.8 Million | 12.81 Million | 27.96 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.49 Million | 1.46 Million | 1.38 Million | 1.38 Million | 1.13 Million | 5.5 Million |
Deferred Revenue | 27 Thousand | 26 Thousand | 325 Thousand | 325 Thousand | 15 Thousand | 38 Thousand |
Other Current Liabilities | 19.84 Million | 19.19 Million | 23.08 Million | 23.08 Million | 23.3 Million | 32.31 Million |
Total Non Current Liabilities | 58.99 Million | 59.48 Million | 61.29 Million | 61.29 Million | 61.39 Million | 71.81 Million |
Long-Term Debt | 7.06 Million | 7.27 Million | 7.43 Million | 7.43 Million | 4.71 Million | 15.71 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 51.92 Million | 52.21 Million | 53.85 Million | 53.85 Million | 56.67 Million | 56.09 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 251.15 Million | 246.51 Million | 244.02 Million | 244.02 Million | 238.39 Million | 176.75 Million |
Stock Holders Equity | 251.15 Million | 246.51 Million | 244.02 Million | 244.02 Million | 238.39 Million | 176.75 Million |
Common Stock | 15.02 Million | 15.02 Million | 15.02 Million | 15.02 Million | 15.02 Million | 11.73 Million |
Retained Earnings | -33.4 Million | -37.83 Million | -40.2 Million | -40.2 Million | -45.25 Million | -48.48 Million |
Accumulated other comprehensive income | -3.21 Million | -3.19 Million | -3.07 Million | -3.07 Million | -3.27 Million | -3.13 Million |
Common Stock Equity | 251.15 Million | 246.51 Million | 244.02 Million | 244.02 Million | 238.39 Million | 176.75 Million |
Capital Lease Obligation | 8.55 Million | 8.74 Million | 8.82 Million | 8.82 Million | 5.85 Million | 6.03 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 8.55 Million | 8.74 Million | 8.82 Million | 8.82 Million | 5.85 Million | 21.22 Million |
Net Debt | -47.98 Million | -39.44 Million | -46.81 Million | -46.81 Million | -46.74 Million | -568 Thousand |
KTMS
SRIPANWA
PNTKYOR
AIIL
VVOS
ECXJ