Israir Group Ltd (ISRG.TA)
ILA 191.3
(-0.47%)
ILA 191.3
(-0.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 389.92 Million | 357.93 Million | 127.48 Million | - | - |
| Cost of Revenue | 330.26 Million | 302.37 Million | 123.41 Million | - | - |
| Gross Profit | 59.65 Million | 55.55 Million | 4.06 Million | - | - |
| Operating Expenses | 42.52 Million | 36.04 Million | 31.1 Million | 1.6 Million | 169 Thousand |
| Selling, General and Administrative Expenses | 14.85 Million | 12.89 Million | 6.53 Million | 241 Thousand | 137 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 28.35 Million | -784 Thousand | -3.92 Million | - | - |
| Cost and Expenses | 372.79 Million | 338.42 Million | 154.52 Million | 1.6 Million | 169 Thousand |
| Operating Income | 16.43 Million | -19.67 Million | 26.88 Million | 1.6 Million | 100 Thousand |
| Interest Expense | 7.56 Million | 3.98 Million | 7.16 Million | 32 Thousand | 5000.00 |
| Income Tax Expense | -759 Thousand | 529 Thousand | -254 Thousand | -3.41 Million | -169.86 Thousand |
| Earnings before Tax | 17.59 Million | 21.1 Million | -34.87 Million | -1.63 Million | 97 Thousand |
| Net Income | 17.06 Million | 19.29 Million | -18.07 Million | -1.63 Million | 97 Thousand |
| Earnings Per Share Basic | 0.06 | 0.09 | -0.08 | -0.01 | 0.00 |
| Earnings Per Share Diluted | 0.06 | 0.09 | -0.08 | -0.01 | 0.00 |
| Weighted Average Shares Outstanding | 276.24 Million | 214.34 Million | 222.96 Million | 222.96 Million | 222.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 276.24 Million | 214.34 Million | 222.96 Million | 222.96 Million | 222.96 Million |
| Gross Margin | 0.15 | 0.16 | 0.03 | - | - |
| EBIT Margin | 0.10 | 0.11 | -0.11 | - | - |
| Profit Margin | 0.04 | 0.05 | -0.14 | - | - |
| EBITDA | 39.3 Million | 38.61 Million | -14.24 Million | -1.6 Million | 102 Thousand |
| Earnings Before Tax Margin | 0.04 | -0.05 | 0.21 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 89.28 Million | 64.68 Million | 48.07 Million | 389.92 Million | 143.32 Million | 104.74 Million |
| Cost of Revenue | 71.63 Million | 54.96 Million | 38.81 Million | 330.26 Million | 117.29 Million | 91.23 Million |
| Gross Profit | 17.65 Million | 9.71 Million | 9.26 Million | 59.65 Million | 26.03 Million | 13.51 Million |
| Operating Expenses | 10.33 Million | 10.04 Million | 15.16 Million | 42.52 Million | 12.62 Million | 7.41 Million |
| Selling, General and Administrative Expenses | 11.16 Million | 10.74 Million | -19.39 Million | - | 12.71 Million | 11.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -827 Thousand | - | - | -590 Thousand | - | - |
| Cost and Expenses | 81.97 Million | 65 Million | 53.97 Million | 372.79 Million | 129.91 Million | 98.64 Million |
| Operating Income | 7.12 Million | -717 Thousand | -7.56 Million | 16.43 Million | 13.79 Million | 6.46 Million |
| Interest Expense | 1.82 Million | 2.04 Million | 341 Thousand | 7.56 Million | 2.38 Million | 2.58 Million |
| Income Tax Expense | -101 Thousand | -210 Thousand | -153 Thousand | -759 Thousand | -134 Thousand | -142 Thousand |
| Earnings before Tax | 6.9 Million | -939 Thousand | -3.06 Million | 17.59 Million | 13.41 Million | 4.71 Million |
| Net Income | 7.37 Million | -2.9 Million | -2.47 Million | 17.06 Million | 13.81 Million | 4.97 Million |
| Earnings Per Share Basic | 0.11 | -0.01 | -0.01 | - | 0.05 | 0.02 |
| Earnings Per Share Diluted | 0.11 | -0.01 | -0.01 | - | 0.05 | 0.02 |
| Weighted Average Shares Outstanding | 244.76 Million | 264.36 Million | 276.24 Million | 276.24 Million | 276.24 Million | 198.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 244.76 Million | 264.36 Million | 276.24 Million | 276.24 Million | 276.24 Million | 198.8 Million |
| Gross Margin | 0.20 | 0.15 | 0.19 | 0.15 | 0.18 | 0.13 |
| EBIT Margin | 0.16 | 0.08 | -0.00 | - | 0.14 | 0.10 |
| Profit Margin | 0.08 | -0.04 | -0.05 | 0.04 | 0.10 | 0.05 |
| EBITDA | 14.42 Million | 4.9 Million | -182 Thousand | - | 19.78 Million | 10.9 Million |
| Earnings Before Tax Margin | 0.08 | -0.01 | -0.16 | 0.04 | 0.10 | 0.06 |
300710
600699
MIND
4711
BCUCY
0952