ILA 249.7
(0.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 541.72 Million | 537.17 Million | 417.81 Million | 337.79 Million | 332.42 Million | 297.79 Million |
Total Current Assets | 403.48 Million | 388.97 Million | 293.04 Million | 255.1 Million | 250.27 Million | 256.09 Million |
Cash And Short Term Investments | 29.11 Million | 34.65 Million | 57.82 Million | 45.17 Million | 10.47 Million | 12.81 Million |
Cash and Cash Equivalents | 29.08 Million | 32.14 Million | 30.15 Million | 39.52 Million | 7.13 Million | 4.37 Million |
Short Term Investments | 35 Thousand | 2.5 Million | 27.67 Million | 5.65 Million | 3.33 Million | 8.43 Million |
Net Receivables | 275.42 Million | 282.82 Million | 208.38 Million | 181.55 Million | 202.22 Million | 210.03 Million |
Inventory | 18.95 Million | 27.7 Million | 11.59 Million | 10.55 Million | 27.46 Million | 24.55 Million |
Other Current Assets | 75.29 Million | 43.79 Million | 15.23 Million | 17.82 Million | 10.1 Million | 8.69 Million |
Total Non-Current Assets | 138.24 Million | 148.19 Million | 124.77 Million | 82.68 Million | 82.14 Million | 41.69 Million |
Net PPE | 59.43 Million | 72.36 Million | 45.38 Million | 48.6 Million | 50.22 Million | 14.59 Million |
Good Will And Intangible Assets | 40.45 Million | 38.69 Million | 37.74 Million | 3.77 Million | 4.74 Million | 5.8 Million |
Good Will | 25.52 Million | 25.52 Million | 25.52 Million | 1.79 Million | 1.79 Million | 1.79 Million |
Intangible Assets | 14.92 Million | 13.16 Million | 12.21 Million | 1.98 Million | 2.94 Million | 4.01 Million |
Long-Term Investments | 2.85 Million | 7.44 Million | 14.91 Million | 12.5 Million | 13.09 Million | 9.47 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 35.5 Million | 29.69 Million | 26.72 Million | 17.79 Million | 14.08 Million | 11.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 413.18 Million | 387.36 Million | 330.93 Million | 269.79 Million | 246.95 Million | 204.11 Million |
Total Current Liabilities | 344.33 Million | 320.93 Million | 254.89 Million | 218.23 Million | 190.34 Million | 170.96 Million |
Account Payables | 74.54 Million | 56.68 Million | 69.74 Million | 55.36 Million | 49.94 Million | 53.17 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 136.26 Million | 122.91 Million | 64.5 Million | 79.56 Million | 72.53 Million | 69.88 Million |
Deferred Revenue | 101.85 Million | - | - | - | - | - |
Other Current Liabilities | 31.67 Million | 141.33 Million | 120.64 Million | 83.3 Million | 67.87 Million | 47.9 Million |
Total Non Current Liabilities | 68.84 Million | 66.43 Million | 76.04 Million | 51.56 Million | 56.61 Million | 33.14 Million |
Long-Term Debt | 42 Thousand | 39.96 Million | 38.67 Million | 44.12 Million | 48.91 Million | 27.05 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 68.8 Million | 26.46 Million | 37.36 Million | 7.43 Million | 7.69 Million | 6.08 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 128.54 Million | 149.8 Million | 86.88 Million | 67.99 Million | 85.46 Million | 93.68 Million |
Stock Holders Equity | 118.98 Million | 140.12 Million | 86.63 Million | 67.99 Million | 82.26 Million | 90.38 Million |
Common Stock | 30.46 Million | 24.6 Million | 18.87 Million | 16.69 Million | 11.49 Million | 11.49 Million |
Retained Earnings | -48.36 Million | -13.36 Million | -24.98 Million | -22.99 Million | 11.89 Million | 20.65 Million |
Accumulated other comprehensive income | 2.57 Million | 1.99 Million | 1.03 Million | 2.55 Million | 3.24 Million | 2.6 Million |
Common Stock Equity | 118.98 Million | 140.12 Million | 86.63 Million | 67.99 Million | 82.26 Million | 90.38 Million |
Capital Lease Obligation | 59.86 Million | 49.52 Million | 43.11 Million | 37.46 Million | 36.09 Million | - |
Total Investments | 2.88 Million | 9.95 Million | 42.59 Million | 18.15 Million | 16.43 Million | 17.9 Million |
Total Debt | 136.3 Million | 162.87 Million | 103.17 Million | 123.68 Million | 121.44 Million | 96.94 Million |
Net Debt | 107.22 Million | 130.73 Million | 73.02 Million | 84.16 Million | 114.31 Million | 92.56 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 539.28 Million | 535.19 Million | 541.72 Million | 541.72 Million | 547.61 Million | 555.97 Million |
Total Current Assets | 415.7 Million | 396.66 Million | 403.48 Million | 403.48 Million | 377.46 Million | 387.96 Million |
Cash And Short Term Investments | 65.56 Million | 82.3 Million | 29.11 Million | 29.11 Million | 54.65 Million | 52.28 Million |
Cash and Cash Equivalents | 27.6 Million | 58.65 Million | 29.08 Million | 29.08 Million | 21.86 Million | 20.81 Million |
Short Term Investments | 37.96 Million | 23.64 Million | 35 Thousand | 35 Thousand | 32.78 Million | 31.47 Million |
Net Receivables | 312.35 Million | 273.36 Million | 275.42 Million | 275.42 Million | 272.11 Million | 283.34 Million |
Inventory | 19.31 Million | 21 Million | 18.95 Million | 18.95 Million | 28.9 Million | 27.56 Million |
Other Current Assets | 18.47 Million | 19.99 Million | 79.98 Million | 79.98 Million | 21.78 Million | 24.77 Million |
Total Non-Current Assets | 123.57 Million | 138.53 Million | 138.24 Million | 138.24 Million | 170.14 Million | 168 Million |
Net PPE | 61.69 Million | 58.97 Million | 59.43 Million | 59.43 Million | 82.25 Million | 82.21 Million |
Good Will And Intangible Assets | 39.05 Million | 39.69 Million | 40.45 Million | 40.45 Million | 40.66 Million | 41.18 Million |
Good Will | - | - | 25.52 Million | 25.52 Million | - | - |
Intangible Assets | 39.05 Million | 39.69 Million | 14.92 Million | 14.92 Million | 40.66 Million | 41.18 Million |
Long-Term Investments | 3.58 Million | 20.23 Million | 2.85 Million | 2.85 Million | 24.23 Million | 22.11 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 19.24 Million | 19.62 Million | 35.5 Million | 35.5 Million | 22.99 Million | 22.49 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 389.78 Million | 379.62 Million | 413.18 Million | 413.18 Million | 402.58 Million | 410.12 Million |
Total Current Liabilities | 313.66 Million | 304.87 Million | 344.33 Million | 344.33 Million | 329.64 Million | 328.38 Million |
Account Payables | 190.54 Million | 175.72 Million | 74.54 Million | 74.54 Million | 180.94 Million | 192.63 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 64.36 Million | 64.64 Million | 136.26 Million | 136.26 Million | 77.97 Million | 65.12 Million |
Deferred Revenue | 18.11 Million | 17.51 Million | - | - | - | - |
Other Current Liabilities | 40.64 Million | 64.5 Million | 133.52 Million | 133.52 Million | 70.72 Million | 70.62 Million |
Total Non Current Liabilities | 76.12 Million | 74.75 Million | 68.84 Million | 68.84 Million | 72.94 Million | 81.73 Million |
Long-Term Debt | 4.5 Million | 5.66 Million | 42.57 Million | 42.57 Million | 45.44 Million | 54.64 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 71.61 Million | 69.09 Million | 26.27 Million | 26.27 Million | 27.49 Million | 27.08 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 149.49 Million | 155.56 Million | 128.54 Million | 128.54 Million | 145.02 Million | 145.85 Million |
Stock Holders Equity | 150.07 Million | 156.12 Million | 118.98 Million | 118.98 Million | 135.46 Million | 137.3 Million |
Common Stock | 45.97 Million | 45.97 Million | 30.46 Million | 30.46 Million | 24.6 Million | 24.6 Million |
Retained Earnings | -53.25 Million | -47.12 Million | -48.36 Million | -48.36 Million | -19.44 Million | -18.16 Million |
Accumulated other comprehensive income | 7.69 Million | 7.61 Million | 2.57 Million | 2.57 Million | 2.52 Million | 2.33 Million |
Common Stock Equity | 150.07 Million | 156.12 Million | 118.98 Million | 118.98 Million | 135.46 Million | 137.3 Million |
Capital Lease Obligation | 62.88 Million | 59.77 Million | 59.86 Million | 59.86 Million | 60.32 Million | 60.63 Million |
Total Investments | 41.54 Million | 43.87 Million | 2.88 Million | 2.88 Million | 57.01 Million | 53.59 Million |
Total Debt | 68.87 Million | 70.3 Million | 178.83 Million | 178.83 Million | 123.42 Million | 119.77 Million |
Net Debt | 41.27 Million | 11.64 Million | 149.75 Million | 149.75 Million | 101.55 Million | 98.95 Million |
TE
3895
PEP
TYL
5707
FFNW