ILA 94100.0
(-0.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.89 Billion | 13.09 Billion | 12.26 Billion | 11.08 Billion | 10.63 Billion | 10.1 Billion |
Total Current Assets | 5.02 Billion | 5.61 Billion | 4.5 Billion | 3.49 Billion | 3.28 Billion | 3.26 Billion |
Cash And Short Term Investments | 1.56 Billion | 1.55 Billion | 1.13 Billion | 1.05 Billion | 878 Million | 677 Million |
Cash and Cash Equivalents | 537 Million | 762 Million | 508 Million | 618 Million | 274 Million | 199 Million |
Short Term Investments | 1.03 Billion | 794 Million | 630 Million | 438 Million | 604 Million | 478 Million |
Net Receivables | 1.37 Billion | 1.58 Billion | 1.41 Billion | 883 Million | 778 Million | 990 Million |
Inventory | 1.7 Billion | 2.13 Billion | 1.57 Billion | 1.25 Billion | 1.31 Billion | 1.29 Billion |
Other Current Assets | 379 Million | 412 Million | 377 Million | 308 Million | 316 Million | 322 Million |
Total Non-Current Assets | 7.86 Billion | 7.47 Billion | 7.75 Billion | 7.58 Billion | 7.34 Billion | 6.83 Billion |
Net PPE | 6.36 Billion | 6 Billion | 5.79 Billion | 5.59 Billion | 5.37 Billion | 4.71 Billion |
Good Will And Intangible Assets | 1.06 Billion | 1.04 Billion | 1.06 Billion | 865 Million | 848 Million | 971 Million |
Good Will | 711 Million | 688 Million | 683 Million | 501 Million | 483 Million | 490 Million |
Intangible Assets | 354 Million | 357 Million | 378 Million | 364 Million | 365 Million | 481 Million |
Long-Term Investments | -978 Million | -753 Million | -317 Million | 152 Million | 119 Million | 265 Million |
Tax Assets | 152 Million | 150 Million | 147 Million | 127 Million | 109 Million | 122 Million |
Other Non Current Assets | 1.26 Billion | 1.02 Billion | 1.07 Billion | 850 Million | 896 Million | 763 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.52 Billion | 7.24 Billion | 7.97 Billion | 7.31 Billion | 6.75 Billion | 6.49 Billion |
Total Current Liabilities | 2.86 Billion | 2.89 Billion | 2.89 Billion | 2.5 Billion | 2.16 Billion | 2.35 Billion |
Account Payables | 912 Million | 1 Billion | 1.06 Billion | 740 Million | 712 Million | 715 Million |
Tax Payables | 180 Million | 187 Million | 183 Million | 87 Million | 95 Million | 90 Million |
Short Term Debt | 1.05 Billion | 750 Million | 840 Million | 984 Million | 806 Million | 916 Million |
Deferred Revenue | 705 Million | 858 Million | 789 Million | 601 Million | 523 Million | 542 Million |
Other Current Liabilities | 192 Million | 281 Million | 204 Million | 177 Million | 128 Million | 184 Million |
Total Non Current Liabilities | 3.66 Billion | 4.34 Billion | 5.07 Billion | 4.81 Billion | 4.58 Billion | 4.13 Billion |
Long-Term Debt | 2.51 Billion | 3.2 Billion | 3.77 Billion | 3.45 Billion | 3.4 Billion | 3.06 Billion |
Deferred Revenue Non Current | 580 Million | 638 Million | 844 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 75 Million | 69 Million | 70 Million | 1.02 Billion | 830 Million | 758 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.36 Billion | 5.85 Billion | 4.28 Billion | 3.76 Billion | 3.88 Billion | 3.61 Billion |
Stock Holders Equity | 2.77 Billion | 2.45 Billion | 1.53 Billion | 1.4 Billion | 1.55 Billion | 1.39 Billion |
Common Stock | 326 Million | 326 Million | 326 Million | 326 Million | 326 Million | 326 Million |
Retained Earnings | 2.44 Billion | 2.15 Billion | 1.14 Billion | 1.03 Billion | 1.21 Billion | 1.07 Billion |
Accumulated other comprehensive income | -35 Million | -74 Million | -7 Million | 40 Million | 5 Million | -12 Million |
Common Stock Equity | 2.77 Billion | 2.45 Billion | 1.53 Billion | 1.4 Billion | 1.55 Billion | 1.39 Billion |
Capital Lease Obligation | 72 Million | 68 Million | 299 Million | 64 Million | 49 Million | - |
Total Investments | 52 Million | 41 Million | 313 Million | 590 Million | 723 Million | 743 Million |
Total Debt | 3.56 Billion | 3.95 Billion | 4.61 Billion | 4.44 Billion | 4.2 Billion | 3.98 Billion |
Net Debt | 3.02 Billion | 3.19 Billion | 4.1 Billion | 3.82 Billion | 3.93 Billion | 3.78 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.36 Billion | 12.76 Billion | 12.89 Billion | 12.89 Billion | 12.56 Billion | 12.83 Billion |
Total Current Assets | 4.54 Billion | 4.9 Billion | 5.02 Billion | 5.02 Billion | 4.94 Billion | 5.23 Billion |
Cash And Short Term Investments | 1.25 Billion | 1.46 Billion | 1.56 Billion | 1.56 Billion | 1.45 Billion | 1.49 Billion |
Cash and Cash Equivalents | 554 Million | 550 Million | 537 Million | 537 Million | 629 Million | 616 Million |
Short Term Investments | 700 Million | 912 Million | 1.03 Billion | 1.03 Billion | 830 Million | 883 Million |
Net Receivables | - | 1.49 Billion | 1.37 Billion | 1.37 Billion | 1.38 Billion | 1.38 Billion |
Inventory | 1.54 Billion | 1.63 Billion | 1.7 Billion | 1.7 Billion | 1.72 Billion | 2 Billion |
Other Current Assets | 1.74 Billion | 322 Million | 379 Million | 379 Million | 376 Million | 349 Million |
Total Non-Current Assets | 7.82 Billion | 7.86 Billion | 7.86 Billion | 7.86 Billion | 7.61 Billion | 7.6 Billion |
Net PPE | 6.31 Billion | 6.31 Billion | 6.36 Billion | 6.36 Billion | 6.15 Billion | 6.12 Billion |
Good Will And Intangible Assets | 1.04 Billion | 1.08 Billion | 1.06 Billion | 1.06 Billion | 1.04 Billion | 1.06 Billion |
Good Will | - | - | 711 Million | 711 Million | - | - |
Intangible Assets | - | 1.08 Billion | 354 Million | 354 Million | 1.04 Billion | 1.06 Billion |
Long-Term Investments | -641 Million | -852 Million | -978 Million | -978 Million | -772 Million | -831 Million |
Tax Assets | 147 Million | 155 Million | 152 Million | 152 Million | 141 Million | 149 Million |
Other Non Current Assets | 955 Million | 1.15 Billion | 1.26 Billion | 1.26 Billion | 1.04 Billion | 1.09 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.03 Billion | 6.39 Billion | 6.52 Billion | 6.52 Billion | 6.32 Billion | 6.64 Billion |
Total Current Liabilities | 2.42 Billion | 2.68 Billion | 2.86 Billion | 2.86 Billion | 2.55 Billion | 2.65 Billion |
Account Payables | 834 Million | 914 Million | 912 Million | 912 Million | 814 Million | 893 Million |
Tax Payables | - | - | 180 Million | 180 Million | - | - |
Short Term Debt | 723 Million | 817 Million | 1.05 Billion | 1.05 Billion | 825 Million | 869 Million |
Deferred Revenue | 49 Million | 91 Million | 705 Million | 705 Million | 71 Million | 75 Million |
Other Current Liabilities | 821 Million | 866 Million | 192 Million | 192 Million | 841 Million | 818 Million |
Total Non Current Liabilities | 3.6 Billion | 3.71 Billion | 3.66 Billion | 3.66 Billion | 3.77 Billion | 3.99 Billion |
Long-Term Debt | 2.45 Billion | 2.55 Billion | 2.51 Billion | 2.51 Billion | 2.63 Billion | 2.82 Billion |
Deferred Revenue Non Current | - | - | 580 Million | 580 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 641 Million | 652 Million | 75 Million | 75 Million | 669 Million | 686 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.33 Billion | 6.37 Billion | 6.36 Billion | 6.36 Billion | 6.23 Billion | 6.19 Billion |
Stock Holders Equity | 2.78 Billion | 2.77 Billion | 2.77 Billion | 2.77 Billion | 2.72 Billion | 2.68 Billion |
Common Stock | 326 Million | 326 Million | 326 Million | 326 Million | 326 Million | 326 Million |
Retained Earnings | 2.51 Billion | 2.46 Billion | 2.44 Billion | 2.44 Billion | 2.41 Billion | 2.34 Billion |
Accumulated other comprehensive income | - | -57 Million | -35 Million | -35 Million | -75 Million | -44 Million |
Common Stock Equity | 2.78 Billion | 2.77 Billion | 2.77 Billion | 2.77 Billion | 2.72 Billion | 2.68 Billion |
Capital Lease Obligation | - | - | 72 Million | 72 Million | - | - |
Total Investments | 59 Million | 60 Million | 52 Million | 52 Million | 58 Million | 52 Million |
Total Debt | 3.18 Billion | 3.37 Billion | 3.56 Billion | 3.56 Billion | 3.46 Billion | 3.69 Billion |
Net Debt | 2.62 Billion | 2.82 Billion | 3.02 Billion | 3.02 Billion | 2.83 Billion | 3.08 Billion |
CAE
6667
GELYY
ALBA
BBAS3
GGBR3