ILA 670.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 138.75 Million | 148.21 Million | 143.73 Million | 147.61 Million | 139.57 Million | 150.35 Million |
Total Current Assets | 27.3 Million | 32.68 Million | 41.23 Million | 65.56 Million | 72.66 Million | 84.42 Million |
Cash And Short Term Investments | 10.17 Million | 11.31 Million | 23.52 Million | 47.18 Million | 53.58 Million | 51.54 Million |
Cash and Cash Equivalents | 10.17 Million | 11.31 Million | 20.67 Million | 44.33 Million | 50.74 Million | 48.71 Million |
Short Term Investments | - | - | 2.85 Million | 2.84 Million | 2.84 Million | 2.83 Million |
Net Receivables | 8.21 Million | 11.87 Million | 11.34 Million | 11.87 Million | 13.25 Million | 23.41 Million |
Inventory | 1.00 | - | -2.84 Million | -2.84 Million | -2.84 Million | -2.83 Million |
Other Current Assets | 7.46 Million | 9.49 Million | 9.21 Million | 9.35 Million | 8.67 Million | 12.29 Million |
Total Non-Current Assets | 111.44 Million | 115.52 Million | 102.5 Million | 82.04 Million | 66.9 Million | 65.93 Million |
Net PPE | 49.59 Million | 47.51 Million | 30.94 Million | 5.03 Million | 6.47 Million | 2.52 Million |
Good Will And Intangible Assets | 49.81 Million | 52.25 Million | 52.18 Million | 55.34 Million | 50.81 Million | 55.76 Million |
Good Will | 43.45 Million | 43.45 Million | 41.71 Million | 41.71 Million | 40.72 Million | 48.31 Million |
Intangible Assets | 6.35 Million | 8.79 Million | 10.47 Million | 13.62 Million | 10.09 Million | 7.45 Million |
Long-Term Investments | 7.08 Million | 12.58 Million | 13.14 Million | 2.13 Million | 2.05 Million | 2.24 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.95 Million | 3.18 Million | 6.23 Million | 19.53 Million | 7.56 Million | 5.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.47 Million | 35.64 Million | 35.98 Million | 36.19 Million | 37.93 Million | 43.74 Million |
Total Current Liabilities | 24.77 Million | 26.03 Million | 23.21 Million | 23.47 Million | 24.27 Million | 29.77 Million |
Account Payables | 3.25 Million | 4.93 Million | 3.31 Million | 3.71 Million | 4.05 Million | 5.68 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 205 Thousand | 236 Thousand | 92 Thousand | 95 Thousand | 384 Thousand | 275 Thousand |
Deferred Revenue | 8.76 Million | - | - | - | - | - |
Other Current Liabilities | 12.56 Million | 20.86 Million | 19.8 Million | 19.66 Million | 19.84 Million | 23.81 Million |
Total Non Current Liabilities | 8.69 Million | 9.61 Million | 12.76 Million | 12.71 Million | 13.65 Million | 13.96 Million |
Long-Term Debt | 95 Thousand | 295 Thousand | 919.99 Thousand | 2.39 Million | 3.47 Million | 66 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.6 Million | 9.32 Million | 11.84 Million | 10.32 Million | 10.18 Million | 13.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 105.28 Million | 112.56 Million | 107.75 Million | 111.42 Million | 101.63 Million | 106.6 Million |
Stock Holders Equity | 103.99 Million | 110.74 Million | 105.84 Million | 109.85 Million | 101.55 Million | 105.4 Million |
Common Stock | 2.02 Million | 2.02 Million | 2.02 Million | 2.02 Million | 2.02 Million | 2.02 Million |
Retained Earnings | 90.09 Million | 94.25 Million | 89.78 Million | 89.84 Million | 78.56 Million | 85.6 Million |
Accumulated other comprehensive income | -2.99 Million | -411 Thousand | -548.99 Thousand | 3.21 Million | 3.21 Million | 17 Thousand |
Common Stock Equity | 103.99 Million | 110.74 Million | 105.84 Million | 109.85 Million | 101.55 Million | 105.4 Million |
Capital Lease Obligation | - | - | 2.16 Million | 3.47 Million | 4.72 Million | - |
Total Investments | 7.08 Million | 12.58 Million | 15.99 Million | 4.97 Million | 4.89 Million | 5.07 Million |
Total Debt | 300 Thousand | 531 Thousand | 1.01 Million | 2.49 Million | 3.85 Million | 341 Thousand |
Net Debt | -9.87 Million | -10.78 Million | -19.66 Million | -41.84 Million | -46.88 Million | -48.37 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 139.82 Million | 141.89 Million | 138.75 Million | 138.75 Million | 142.55 Million | 147.76 Million |
Total Current Assets | 29.7 Million | 31.09 Million | 27.3 Million | 27.3 Million | 25.27 Million | 29.43 Million |
Cash And Short Term Investments | 11.34 Million | 11.25 Million | 10.17 Million | 10.17 Million | 12.42 Million | 14.69 Million |
Cash and Cash Equivalents | 11.34 Million | 11.25 Million | 10.17 Million | 10.17 Million | 12.42 Million | 14.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.39 Million | 9.4 Million | 8.21 Million | 8.21 Million | 8.49 Million | 9.56 Million |
Inventory | - | - | 1.00 | 1.00 | - | - |
Other Current Assets | 9.96 Million | 10.43 Million | 8.91 Million | 8.91 Million | 4.35 Million | 5.17 Million |
Total Non-Current Assets | 110.11 Million | 110.79 Million | 111.44 Million | 111.44 Million | 117.27 Million | 118.33 Million |
Net PPE | 48.92 Million | 49.24 Million | 49.59 Million | 49.59 Million | 49.85 Million | 49.61 Million |
Good Will And Intangible Assets | 48.91 Million | 49.49 Million | 49.81 Million | 49.81 Million | 50.28 Million | 50.94 Million |
Good Will | 43.45 Million | 43.45 Million | 43.45 Million | 43.45 Million | 43.45 Million | 43.45 Million |
Intangible Assets | 5.45 Million | 6.04 Million | 6.35 Million | 6.35 Million | 6.83 Million | 7.48 Million |
Long-Term Investments | 7.34 Million | 7.14 Million | 7.08 Million | 7.08 Million | 11.91 Million | 12.46 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.93 Million | 4.9 Million | 4.95 Million | 4.95 Million | 5.21 Million | 5.31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.91 Million | 37.04 Million | 33.47 Million | 33.47 Million | 35.32 Million | 39.25 Million |
Total Current Liabilities | 28.71 Million | 28.61 Million | 24.77 Million | 24.77 Million | 26.25 Million | 29.54 Million |
Account Payables | 4.85 Million | 4.18 Million | 3.25 Million | 3.25 Million | 3.05 Million | 2.91 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.19 Million | 2.19 Million | 205 Thousand | 205 Thousand | 213 Thousand | 214 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 19.67 Million | 22.23 Million | 21.32 Million | 21.32 Million | 22.98 Million | 26.41 Million |
Total Non Current Liabilities | 8.19 Million | 8.42 Million | 8.69 Million | 8.69 Million | 9.07 Million | 9.7 Million |
Long-Term Debt | - | 51 Thousand | 95 Thousand | 95 Thousand | 138 Thousand | 192 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.19 Million | 8.37 Million | 8.6 Million | 8.6 Million | 8.94 Million | 9.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 102.9 Million | 104.85 Million | 105.28 Million | 105.28 Million | 107.22 Million | 108.5 Million |
Stock Holders Equity | 102.36 Million | 104.15 Million | 103.99 Million | 103.99 Million | 106.01 Million | 107.01 Million |
Common Stock | 2.02 Million | 2.02 Million | 2.02 Million | 2.02 Million | 2.02 Million | 2.02 Million |
Retained Earnings | 86.51 Million | 88.4 Million | 90.09 Million | 90.09 Million | 92.22 Million | 93.32 Million |
Accumulated other comprehensive income | -1.06 Million | -1.15 Million | -2.99 Million | -2.99 Million | -3.1 Million | -3.19 Million |
Common Stock Equity | 102.36 Million | 104.15 Million | 103.99 Million | 103.99 Million | 106.01 Million | 107.01 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 7.34 Million | 7.14 Million | 7.08 Million | 7.08 Million | 11.91 Million | 12.46 Million |
Total Debt | 4.19 Million | 2.24 Million | 300 Thousand | 300 Thousand | 351 Thousand | 406 Thousand |
Net Debt | -7.15 Million | -9.01 Million | -9.87 Million | -9.87 Million | -12.07 Million | -14.28 Million |
8207
002747
CRWS
1967
600610
PFRM3