ILA 11.1
(-1.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 216 Thousand | 7.6 Million | 20.08 Million | 1.09 Million | 1.32 Million | 55 Thousand |
Total Current Assets | 216 Thousand | 174 Thousand | 2.59 Million | 498 Thousand | 424 Thousand | 55 Thousand |
Cash And Short Term Investments | 146 Thousand | 71 Thousand | 1.69 Million | 156 Thousand | 186 Thousand | 9000.00 |
Cash and Cash Equivalents | 146 Thousand | 71 Thousand | 1.69 Million | 156 Thousand | 186 Thousand | 9000.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.00 | - | - | 342.00 | 238.00 | 46 Thousand |
Inventory | 69.93 Thousand | - | - | - | - | - |
Other Current Assets | 50.00 | 103.00 | 903.00 | - | - | - |
Total Non-Current Assets | - | 7.43 Million | 17.48 Million | 600 Thousand | 900 Thousand | - |
Net PPE | - | - | 1.58 Million | - | - | - |
Good Will And Intangible Assets | - | 7.43 Million | 15.9 Million | 600 Thousand | 900 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 7.43 Million | 15.9 Million | 600 Thousand | 900 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.71 Million | 2.62 Million | 3.49 Million | 2.78 Million | 4.27 Million | 486 Thousand |
Total Current Liabilities | 3.71 Million | 2.62 Million | 2.49 Million | 2.78 Million | 4.27 Million | 486 Thousand |
Account Payables | 141 Thousand | 164 Thousand | 149 Thousand | 5000.00 | 17 Thousand | 151 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.21 Million | 435 Thousand | 614 Thousand | 783 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.35 Million | 2.02 Million | 1.73 Million | 1.99 Million | 4.25 Million | 335 Thousand |
Total Non Current Liabilities | - | - | 999 Thousand | - | - | 151 Thousand |
Long-Term Debt | - | - | 999 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 151 Thousand |
Other Liabilities | - | - | - | - | - | -151 Thousand |
Total Equity | -3.49 Million | 4.98 Million | 16.58 Million | -1.68 Million | -2.95 Million | -431 Thousand |
Stock Holders Equity | -3.49 Million | 4.98 Million | 16.58 Million | -1.68 Million | -2.95 Million | -431 Thousand |
Common Stock | 44.75 Million | 44.75 Million | 43.1 Million | 23.03 Million | 19.27 Million | 18.59 Million |
Retained Earnings | -52.03 Million | -43.2 Million | -31.54 Million | -28.33 Million | -25.25 Million | -21.96 Million |
Accumulated other comprehensive income | 3781.00 | 3431.00 | 5023.00 | 3609.00 | 3031.00 | 2.94 Million |
Common Stock Equity | -3.49 Million | 4.98 Million | 16.58 Million | -1.68 Million | -2.95 Million | -431 Thousand |
Capital Lease Obligation | - | - | 1.61 Million | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.21 Million | 435 Thousand | 1.61 Million | 783 Thousand | - | - |
Net Debt | 1.06 Million | 364 Thousand | -80 Thousand | 627 Thousand | -186 Thousand | -9000.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 53 Thousand | 53 Thousand | 216 Thousand | 216 Thousand | 216 Thousand | 7.64 Million |
Total Current Assets | 53 Thousand | 53 Thousand | 216 Thousand | 216 Thousand | 216 Thousand | 215 Thousand |
Cash And Short Term Investments | 3000.00 | 3000.00 | 146 Thousand | 146 Thousand | 146 Thousand | 108 Thousand |
Cash and Cash Equivalents | 3000.00 | 3000.00 | 146 Thousand | 146 Thousand | 146 Thousand | 108 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 20.00 | 20.00 | 20.00 | - |
Inventory | - | - | 69.93 Thousand | 69.93 Thousand | -20.00 | - |
Other Current Assets | 50 Thousand | 50 Thousand | 50.00 | 50.00 | 70 Thousand | 107.00 |
Total Non-Current Assets | - | - | - | - | - | 7.43 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | 7.43 Million |
Good Will | - | - | - | - | - | 7.42 Million |
Intangible Assets | - | - | - | - | - | 7430.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.97 Million | 3.97 Million | 3.71 Million | 3.71 Million | 3.71 Million | 3.3 Million |
Total Current Liabilities | 3.97 Million | 3.97 Million | 3.71 Million | 3.71 Million | 3.71 Million | 3.3 Million |
Account Payables | 165 Thousand | 165 Thousand | 141 Thousand | 141 Thousand | 141 Thousand | 446 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.33 Million | 1.33 Million | 1.21 Million | 1.21 Million | 1.21 Million | 641 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.47 Million | 2.47 Million | 2.35 Million | 2.35 Million | 2.35 Million | 2.21 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.91 Million | -3.91 Million | -3.49 Million | -3.49 Million | -3.49 Million | 4.34 Million |
Stock Holders Equity | -3.91 Million | -3.91 Million | -3.49 Million | -3.49 Million | -3.49 Million | 4.34 Million |
Common Stock | 44.75 Million | 44.75 Million | 44.75 Million | 44.75 Million | 44.75 Million | 44.75 Million |
Retained Earnings | -52.45 Million | -52.45 Million | -52.03 Million | -52.03 Million | -52.03 Million | -44.19 Million |
Accumulated other comprehensive income | 3.78 Million | 3.78 Million | 3781.00 | 3781.00 | 3.78 Million | 3781.00 |
Common Stock Equity | -3.91 Million | -3.91 Million | -3.49 Million | -3.49 Million | -3.49 Million | 4.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.33 Million | 1.33 Million | 1.21 Million | 1.21 Million | 1.21 Million | 641 Thousand |
Net Debt | 1.33 Million | 1.33 Million | 1.06 Million | 1.06 Million | 1.06 Million | 533 Thousand |
MYTX
4433
FGBIP
BP
2148
0019