ILA 68.2
(3.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 28.82 Million | 26.3 Million | 24.49 Million | 1.03 Million | 1.47 Million | 828.45 Thousand |
Total Current Assets | 9.95 Million | 8.93 Million | 11.01 Million | 550 Thousand | 847.06 Thousand | 435.7 Thousand |
Cash And Short Term Investments | 9.16 Million | 8.57 Million | 9.99 Million | 193 Thousand | 789.21 Thousand | 385.65 Thousand |
Cash and Cash Equivalents | 9.16 Million | 8.57 Million | 9.99 Million | 193 Thousand | 789.21 Thousand | 385.65 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.00 | - | - | - | - | - |
Inventory | 299 Thousand | - | - | - | - | - |
Other Current Assets | 302 Thousand | 362.99 Thousand | 1.01 Million | 357 Thousand | 57.85 Thousand | 50.05 Thousand |
Total Non-Current Assets | 18.86 Million | 17.36 Million | 13.48 Million | 486.99 Thousand | 630.15 Thousand | 392.75 Thousand |
Net PPE | 17.54 Million | 16.04 Million | 11.49 Million | 487 Thousand | 596.11 Thousand | 392.75 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.32 Million | 1.32 Million | 1.98 Million | -1.00 | 34.04 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.04 Million | 8.57 Million | 9.94 Million | 3.03 Million | 1.88 Million | 374.37 Thousand |
Total Current Liabilities | 4.39 Million | 2.39 Million | 3.1 Million | 1.15 Million | 581.59 Thousand | 374.37 Thousand |
Account Payables | 51 Thousand | 91 Thousand | 300 Thousand | 251 Thousand | 185.49 Thousand | 101.18 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.24 Million | 202 Thousand | - | - | - | - |
Deferred Revenue | 2.89 Million | - | - | - | - | - |
Other Current Liabilities | 203 Thousand | 2.09 Million | 2.8 Million | 900 Thousand | 396.1 Thousand | 273.18 Thousand |
Total Non Current Liabilities | 6.65 Million | 6.18 Million | 6.84 Million | 1.88 Million | 1.3 Million | - |
Long-Term Debt | 3.84 Million | 3.53 Million | 4.63 Million | 40 Thousand | 104.79 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.8 Million | 2.65 Million | 2.2 Million | 1.84 Million | 1.19 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.77 Million | 17.72 Million | 14.55 Million | -1.99 Million | -409.04 Thousand | -441.49 Thousand |
Stock Holders Equity | 15.61 Million | 17.72 Million | 14.55 Million | -1.99 Million | -409.04 Thousand | -441.49 Thousand |
Common Stock | 99 Thousand | 93 Thousand | 36 Thousand | 23 Thousand | 23.33 Thousand | 23.33 Thousand |
Retained Earnings | -36.67 Million | -25.2 Million | -15.57 Million | -7.27 Million | -4.89 Million | -3.32 Million |
Accumulated other comprehensive income | 8.88 Million | 2.16 Million | 1.49 Million | 4.13 Million | 3.33 Million | 1.74 Million |
Common Stock Equity | 15.61 Million | 17.72 Million | 14.55 Million | -1.99 Million | -409.04 Thousand | -441.49 Thousand |
Capital Lease Obligation | 4.69 Million | 3.05 Million | 5.05 Million | 181 Thousand | 251.02 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.24 Million | 3.73 Million | 4.63 Million | 40 Thousand | 104.79 Thousand | - |
Net Debt | -7.92 Million | -4.84 Million | -5.35 Million | -153 Thousand | -684.42 Thousand | -385.65 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 29.44 Million | 28.82 Million | 28.82 Million | 24.65 Million | 26.3 Million | 26.3 Million |
Total Current Assets | 12.04 Million | 9.95 Million | 9.95 Million | 4.47 Million | 8.93 Million | 8.93 Million |
Cash And Short Term Investments | 10.3 Million | 9.16 Million | 9.16 Million | 4.06 Million | 8.57 Million | 8.57 Million |
Cash and Cash Equivalents | 10.3 Million | 9.16 Million | 9.16 Million | 4.06 Million | 8.57 Million | 8.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 375 Thousand | 1.00 | 1.00 | 1.00 | - | - |
Inventory | 570 Thousand | 299 Thousand | 299 Thousand | 139 Thousand | - | - |
Other Current Assets | 793 Thousand | 495.99 Thousand | 302 Thousand | 274.99 Thousand | 362.99 Thousand | 362.99 Thousand |
Total Non-Current Assets | 17.4 Million | 18.86 Million | 18.86 Million | 20.17 Million | 17.36 Million | 17.36 Million |
Net PPE | 16.49 Million | 17.54 Million | 17.54 Million | 18.84 Million | 16.04 Million | 16.04 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 905 Thousand | 1.32 Million | 1.32 Million | 1.33 Million | 1.32 Million | 1.32 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.24 Million | 11.04 Million | 11.04 Million | 10.66 Million | 8.57 Million | 8.57 Million |
Total Current Liabilities | 2.3 Million | 4.39 Million | 4.39 Million | 2.51 Million | 2.39 Million | 2.39 Million |
Account Payables | 226 Thousand | 51 Thousand | 51 Thousand | 41 Thousand | 91 Thousand | 91 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 99 Thousand | 1.24 Million | 1.24 Million | 202 Thousand | 202 Thousand | 202 Thousand |
Deferred Revenue | 1.04 Million | - | 2.89 Million | - | - | - |
Other Current Liabilities | 939 Thousand | 3.09 Million | 3.09 Million | 2.27 Million | 2.09 Million | 2.09 Million |
Total Non Current Liabilities | 5.93 Million | 6.65 Million | 6.65 Million | 8.15 Million | 6.18 Million | 6.18 Million |
Long-Term Debt | 492 Thousand | 3.84 Million | 3.84 Million | 5.14 Million | 3.53 Million | 3.53 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.44 Million | 2.8 Million | 2.8 Million | 3 Million | 2.65 Million | 2.65 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.19 Million | 17.77 Million | 17.77 Million | 13.98 Million | 17.72 Million | 17.72 Million |
Stock Holders Equity | 17.68 Million | 15.61 Million | 15.61 Million | 13.45 Million | 17.72 Million | 17.72 Million |
Common Stock | 120 Thousand | 99 Thousand | 99 Thousand | 99 Thousand | 93 Thousand | 93 Thousand |
Retained Earnings | -39.95 Million | -36.67 Million | -36.67 Million | -30.52 Million | -25.2 Million | -25.2 Million |
Accumulated other comprehensive income | 12.22 Million | 8.88 Million | 8.88 Million | 1.39 Million | 2.16 Million | 2.16 Million |
Common Stock Equity | 17.68 Million | 15.61 Million | 15.61 Million | 13.45 Million | 17.72 Million | 17.72 Million |
Capital Lease Obligation | 4.12 Million | 4.69 Million | 4.69 Million | 4.12 Million | 3.05 Million | 3.05 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 591 Thousand | 5.08 Million | 1.24 Million | 5.34 Million | 3.73 Million | 3.73 Million |
Net Debt | -9.71 Million | -4.07 Million | -7.92 Million | 1.28 Million | -4.84 Million | -4.84 Million |
9994
FBAK
SHREEPUSHK
TWL
300750
KAP