ILA 209000.0
(-0.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.15 Billion | 10.52 Billion | 8.73 Billion | 6.63 Billion | 6.07 Billion | 5.15 Billion |
Total Current Assets | 7.13 Billion | 6.35 Billion | 5.07 Billion | 4.14 Billion | 3.72 Billion | 3.52 Billion |
Cash And Short Term Investments | 710.55 Million | 687.89 Million | 681.13 Million | 982.67 Million | 566.14 Million | 567.1 Million |
Cash and Cash Equivalents | 710.55 Million | 680.33 Million | 674.55 Million | 975.43 Million | 542.33 Million | 531.12 Million |
Short Term Investments | -322.26 Million | 7.55 Million | 6.58 Million | 7.23 Million | 23.8 Million | 35.98 Million |
Net Receivables | 3.51 Billion | 3.13 Billion | 2.72 Billion | 2.36 Billion | 2.25 Billion | 1.94 Billion |
Inventory | 2.27 Billion | 1.75 Billion | 1.05 Billion | 516.36 Million | 499.39 Million | 745.34 Million |
Other Current Assets | 1.06 Billion | 1.19 Billion | 742.94 Million | 282.54 Million | 387.53 Million | 383.62 Million |
Total Non-Current Assets | 4.02 Billion | 4.17 Billion | 3.66 Billion | 2.49 Billion | 2.34 Billion | 1.63 Billion |
Net PPE | 1.1 Billion | 988.9 Million | 1.01 Billion | 640.57 Million | 573.37 Million | 246.26 Million |
Good Will And Intangible Assets | 1.51 Billion | 1.61 Billion | 1.85 Billion | 1.29 Billion | 1.09 Billion | 1.44 Billion |
Good Will | 1.06 Billion | 1.05 Billion | 860.27 Million | 622 Million | 574.04 Million | 720.84 Million |
Intangible Assets | 452.36 Million | 556.42 Million | 998.69 Million | 670.65 Million | 523.53 Million | 720.84 Million |
Long-Term Investments | 562.18 Million | 280.46 Million | 218.31 Million | 389 Million | 480.04 Million | 463.95 Million |
Tax Assets | 63.62 Million | 54.97 Million | 62.32 Million | 31.06 Million | 19.07 Million | -463.95 Million |
Other Non Current Assets | 782.11 Million | 1.23 Billion | 513.85 Million | 136.81 Million | 178.75 Million | -55.99 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.24 Billion | 8.74 Billion | 7.39 Billion | 5.44 Billion | 4.94 Billion | 4.13 Billion |
Total Current Liabilities | 6.5 Billion | 6.17 Billion | 4.49 Billion | 3.28 Billion | 2.84 Billion | 2.7 Billion |
Account Payables | 2.06 Billion | 1.97 Billion | 1.67 Billion | 1.41 Billion | 1.34 Billion | 1.21 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.97 Billion | 1.91 Billion | 1.3 Billion | 433.19 Million | 394.16 Million | 392.8 Million |
Deferred Revenue | - | - | - | - | - | -392.8 Million |
Other Current Liabilities | 2.46 Billion | 2.28 Billion | 1.51 Billion | 1.43 Billion | 1.09 Billion | 1.48 Billion |
Total Non Current Liabilities | 2.74 Billion | 2.56 Billion | 2.89 Billion | 2.15 Billion | 2.1 Billion | 1.42 Billion |
Long-Term Debt | 2.17 Billion | 1.9 Billion | 2.24 Billion | 1.58 Billion | 1.42 Billion | 992.51 Million |
Deferred Revenue Non Current | 47.06 Million | - | 51.31 Million | 107.21 Million | 42.56 Million | -992.51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 271.57 Million | 421.96 Million | 415.83 Million | 425.34 Million | 476.72 Million | 1.27 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.91 Billion | 1.77 Billion | 1.34 Billion | 1.19 Billion | 1.12 Billion | 1.02 Billion |
Stock Holders Equity | 1.62 Billion | 1.53 Billion | 1.22 Billion | 1.17 Billion | 1.08 Billion | 984.11 Million |
Common Stock | 117.83 Million | 117.82 Million | 117.8 Million | 117.75 Million | 117.61 Million | 117.58 Million |
Retained Earnings | 1.62 Billion | 1.49 Billion | 1.27 Billion | 1.16 Billion | 1.07 Billion | 931.11 Million |
Accumulated other comprehensive income | -542.11 Million | -514.72 Million | -613.79 Million | -548.65 Million | -360.88 Million | -319.02 Million |
Common Stock Equity | 1.62 Billion | 1.53 Billion | 1.22 Billion | 1.17 Billion | 1.08 Billion | 984.11 Million |
Capital Lease Obligation | 454.67 Million | 404.73 Million | 418.46 Million | 341.03 Million | 308.05 Million | - |
Total Investments | 239.91 Million | 288.02 Million | 224.89 Million | 396.23 Million | 503.85 Million | 35.98 Million |
Total Debt | 4.15 Billion | 3.81 Billion | 3.55 Billion | 2.01 Billion | 1.81 Billion | 1.38 Billion |
Net Debt | 3.44 Billion | 3.13 Billion | 2.87 Billion | 1.03 Billion | 1.27 Billion | 854.19 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.41 Billion | 11.08 Billion | 11.15 Billion | 11.15 Billion | 11.19 Billion | 11.09 Billion |
Total Current Assets | 7.08 Billion | 6.97 Billion | 7.13 Billion | 7.13 Billion | 6.59 Billion | 6.57 Billion |
Cash And Short Term Investments | 521 Million | 665.57 Million | 710.55 Million | 710.55 Million | 569.19 Million | 591.1 Million |
Cash and Cash Equivalents | 511.34 Million | 665.57 Million | 710.55 Million | 710.55 Million | 544.58 Million | 538.81 Million |
Short Term Investments | 9.66 Million | -371.21 Million | -322.26 Million | -322.26 Million | 24.61 Million | 52.29 Million |
Net Receivables | 4.02 Billion | 3.81 Billion | 3.51 Billion | 3.51 Billion | 3.73 Billion | 3.65 Billion |
Inventory | 1.9 Billion | 1.86 Billion | 2.27 Billion | 2.27 Billion | 1.61 Billion | 1.59 Billion |
Other Current Assets | 635.26 Million | 631.49 Million | 1.06 Billion | 1.06 Billion | 1.1 Billion | 1.14 Billion |
Total Non-Current Assets | 4.32 Billion | 4.1 Billion | 4.02 Billion | 4.02 Billion | 4.59 Billion | 4.52 Billion |
Net PPE | 1.14 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.07 Billion | 1.01 Billion |
Good Will And Intangible Assets | 1.49 Billion | 1.49 Billion | 1.51 Billion | 1.51 Billion | 1.55 Billion | 1.57 Billion |
Good Will | 1.49 Billion | 1.49 Billion | 1.06 Billion | 1.06 Billion | 1.55 Billion | 1.57 Billion |
Intangible Assets | 1.49 Billion | 1.49 Billion | 452.36 Million | 452.36 Million | 1.55 Billion | 1.57 Billion |
Long-Term Investments | 293.75 Million | 650.2 Million | 562.18 Million | 562.18 Million | 215.84 Million | 206.3 Million |
Tax Assets | 64.23 Million | 64.46 Million | 63.62 Million | 63.62 Million | 54.32 Million | 58.34 Million |
Other Non Current Assets | 1.32 Billion | 800.29 Million | 782.11 Million | 782.11 Million | 1.69 Billion | 1.66 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.35 Billion | 9.1 Billion | 9.24 Billion | 9.24 Billion | 9.27 Billion | 9.24 Billion |
Total Current Liabilities | 5.99 Billion | 5.85 Billion | 6.5 Billion | 6.5 Billion | 6.41 Billion | 6.37 Billion |
Account Payables | 2.19 Billion | 2.09 Billion | 2.06 Billion | 2.06 Billion | 2.04 Billion | 1.97 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.78 Billion | 1.67 Billion | 1.97 Billion | 1.97 Billion | 1.95 Billion | 1.98 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.01 Billion | 2.07 Billion | 2.46 Billion | 2.46 Billion | 2.41 Billion | 2.41 Billion |
Total Non Current Liabilities | 3.35 Billion | 3.25 Billion | 2.74 Billion | 2.74 Billion | 2.86 Billion | 2.87 Billion |
Long-Term Debt | 2.81 Billion | 2.69 Billion | 2.17 Billion | 2.17 Billion | 2.26 Billion | 2.22 Billion |
Deferred Revenue Non Current | 218.68 Million | 222.67 Million | 47.06 Million | 47.06 Million | 52.39 Million | 51.08 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 273.99 Million | 290.96 Million | 271.57 Million | 271.57 Million | 295.98 Million | 358.82 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.06 Billion | 1.97 Billion | 1.91 Billion | 1.91 Billion | 1.91 Billion | 1.84 Billion |
Stock Holders Equity | 1.77 Billion | 1.68 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.61 Billion |
Common Stock | 117.83 Million | 117.83 Million | 117.83 Million | 117.83 Million | 117.83 Million | 117.82 Million |
Retained Earnings | 1.7 Billion | 1.64 Billion | 1.62 Billion | 1.62 Billion | 1.58 Billion | 1.56 Billion |
Accumulated other comprehensive income | -474.33 Million | -507.92 Million | -542.11 Million | -542.11 Million | -511.47 Million | -502.16 Million |
Common Stock Equity | 1.77 Billion | 1.68 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.61 Billion |
Capital Lease Obligation | 428.94 Million | 435.51 Million | 454.67 Million | 454.67 Million | 449.56 Million | 424.62 Million |
Total Investments | 303.41 Million | 278.98 Million | 239.91 Million | 239.91 Million | 240.46 Million | 258.59 Million |
Total Debt | 4.6 Billion | 4.37 Billion | 4.15 Billion | 4.15 Billion | 4.22 Billion | 4.2 Billion |
Net Debt | 4.09 Billion | 3.7 Billion | 3.44 Billion | 3.44 Billion | 3.68 Billion | 3.66 Billion |
6709
BNIX
MC
MICRD
OMINFRAL
JXHLY