ILA 2553.0
(4.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.09 Million | 8.98 Million | 976 Thousand | 849 Thousand | 176 Thousand |
Cost of Revenue | 613 Thousand | 1.65 Million | 764 Thousand | 723 Thousand | 85 Thousand |
Gross Profit | 486 Thousand | 7.33 Million | 212 Thousand | 126 Thousand | 91 Thousand |
Operating Expenses | 13.67 Million | 9.08 Million | 10.77 Million | 1.82 Million | 476 Thousand |
Selling, General and Administrative Expenses | 4.03 Million | 4.19 Million | 3.11 Million | 1.43 Million | 443 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 9.63 Million | - | - | - | - |
Cost and Expenses | 14.28 Million | 10.73 Million | 11.53 Million | 2.54 Million | 561 Thousand |
Operating Income | -13.18 Million | -2.93 Million | -11.07 Million | -2.2 Million | -385 Thousand |
Interest Expense | 2.42 Million | 2.51 Million | 1.6 Million | 26 Thousand | 1000.00 |
Income Tax Expense | 1.15 Million | 27 Thousand | 61 Thousand | -1.01 Million | -374 Thousand |
Earnings before Tax | -12.33 Million | 2.29 Million | -11.21 Million | -2.23 Million | -392 Thousand |
Net Income | -11.28 Million | 2.37 Million | -10.88 Million | -1.2 Million | -24 Thousand |
Earnings Per Share Basic | -0.25 | 0.05 | -0.24 | -0.03 | -0.00 |
Earnings Per Share Diluted | -0.25 | 0.05 | -0.24 | -0.03 | -0.00 |
Weighted Average Shares Outstanding | 45.14 Million | 45.5 Million | 45.5 Million | 45.03 Million | 45.03 Million |
Weighted Average Shares Outstanding (Diluted) | 45.59 Million | 47.4 Million | 45.5 Million | 45.03 Million | 45.03 Million |
Gross Margin | 0.44 | 0.82 | 0.22 | 0.15 | 0.52 |
EBIT Margin | -8.17 | 0.02 | -9.76 | -2.55 | -2.11 |
Profit Margin | -10.27 | 0.26 | -11.15 | -1.42 | -0.14 |
EBITDA | -8.97 Million | 169 Thousand | -9.52 Million | -2.16 Million | -372 Thousand |
Earnings Before Tax Margin | -12.00 | -0.33 | -11.35 | -2.60 | -2.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 652 Thousand | 359 Thousand | 118 Thousand | 1.09 Million | 356 Thousand | 127 Thousand |
Cost of Revenue | 161 Thousand | 144 Thousand | -1 Million | 613 Thousand | 340 Thousand | 885 Thousand |
Gross Profit | 491 Thousand | 215 Thousand | 1.12 Million | 486 Thousand | 16 Thousand | -758 Thousand |
Operating Expenses | 3.64 Million | 3.72 Million | 5.4 Million | 13.13 Million | 2.66 Million | 2.58 Million |
Selling, General and Administrative Expenses | 1.13 Million | 1.43 Million | -3.13 Million | - | 2.38 Million | 2.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 200 Thousand | - | - | - | - | - |
Cost and Expenses | 3.8 Million | 3.87 Million | 4.39 Million | 13.75 Million | 3 Million | 3.46 Million |
Operating Income | 3.8 Million | 34.71 Million | -4.13 Million | -13.18 Million | -3.22 Million | 3.41 Million |
Interest Expense | 438 Thousand | 2.24 Million | -5.63 Million | 2.39 Million | 1.73 Million | 2.8 Million |
Income Tax Expense | 413 Thousand | -177 Thousand | 1.13 Million | 1.15 Million | -319 Thousand | 190 Thousand |
Earnings before Tax | 1.78 Million | 35.95 Million | -5.56 Million | -12.33 Million | -2.38 Million | -2.66 Million |
Net Income | 1.4 Million | 27.26 Million | -7.02 Million | -11.28 Million | -1.31 Million | -2.08 Million |
Earnings Per Share Basic | 0.03 | 0.60 | -0.18 | - | -0.03 | -0.04 |
Earnings Per Share Diluted | 0.03 | 0.60 | -0.18 | - | -0.03 | -0.04 |
Weighted Average Shares Outstanding | 45.44 Million | 45.44 Million | 38.49 Million | 45.14 Million | 43.7 Million | 52.14 Million |
Weighted Average Shares Outstanding (Diluted) | 45.44 Million | 45.44 Million | 38.49 Million | 45.14 Million | 43.7 Million | 52.15 Million |
Gross Margin | 0.75 | 0.60 | 9.55 | 0.44 | 0.04 | -5.97 |
EBIT Margin | 3.72 | 3.87 | -91.33 | - | -0.92 | 1.72 |
Profit Margin | 2.16 | 75.95 | -59.53 | -10.27 | -3.68 | -16.43 |
EBITDA | 2.42 Million | 1.39 Million | -10.77 Million | - | -329 Thousand | 219 Thousand |
Earnings Before Tax Margin | 5.84 | 96.70 | -35.08 | -12.00 | -9.06 | 26.87 |
LPK
603003
300870
002686
LOAR
600004