ILA 11.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.51 Million | 23.89 Million | 34.48 Million | 1.46 Million | 2.2 Million | 7.06 Million |
Total Current Assets | 5.68 Million | 18.32 Million | 30.38 Million | 295 Thousand | 267 Thousand | 4.49 Million |
Cash And Short Term Investments | 1.42 Million | 11.95 Million | 29.45 Million | 162 Thousand | 244 Thousand | 4.32 Million |
Cash and Cash Equivalents | 1.42 Million | 11.95 Million | 29.45 Million | 162 Thousand | 244 Thousand | 4.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.18 Million | 6.27 Million | 838 Thousand | 133 Thousand | 23 Thousand | 169 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 76 Thousand | 99 Thousand | 87 Thousand | - | - | - |
Total Non-Current Assets | 5.82 Million | 5.56 Million | 4.1 Million | 1.17 Million | 1.93 Million | 2.57 Million |
Net PPE | 3.94 Million | 3.84 Million | 3.66 Million | 1.05 Million | 1.81 Million | 2.45 Million |
Good Will And Intangible Assets | 631 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 631 Thousand | - | - | - | - | - |
Long-Term Investments | 466 Thousand | 284 Thousand | 444 Thousand | 122 Thousand | 122 Thousand | 122 Thousand |
Tax Assets | 790 Thousand | 708 Thousand | - | - | - | - |
Other Non Current Assets | - | 734.99 Thousand | -1.00 | - | - | - |
Other Assets | - | - | 1.00 | - | -0.00 | - |
Total Liabilities | 6.66 Million | 6.77 Million | 4.55 Million | 29.49 Million | 21.23 Million | 10.58 Million |
Total Current Liabilities | 3.44 Million | 3.38 Million | 1.95 Million | 29.49 Million | 1.84 Million | 2.17 Million |
Account Payables | 171 Thousand | 162 Thousand | 180 Thousand | 98 Thousand | 114 Thousand | 123 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.11 Million | 900 Thousand | 579 Thousand | 27.5 Million | 725 Thousand | 639 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.15 Million | 2.32 Million | 1.19 Million | 1.89 Million | 1 Million | 1.41 Million |
Total Non Current Liabilities | 3.21 Million | 3.38 Million | 2.59 Million | - | 19.38 Million | 8.4 Million |
Long-Term Debt | 123 Thousand | 299 Thousand | - | - | 18.99 Million | 7.59 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.22 Million | 2.24 Million | - | - | 394 Thousand | 806 Thousand |
Other Liabilities | - | -0.00 | -0.00 | - | - | - |
Total Equity | 3.67 Million | 15.84 Million | 29.93 Million | -28.02 Million | -19.02 Million | -3.51 Million |
Stock Holders Equity | 3.67 Million | 15.84 Million | 29.93 Million | -28.02 Million | -19.02 Million | -3.51 Million |
Common Stock | 11 Thousand | 11 Thousand | 11 Thousand | 7000.00 | 7000.00 | 7000.00 |
Retained Earnings | -97.09 Million | -84.57 Million | -70.48 Million | -47.07 Million | -38.07 Million | -22.29 Million |
Accumulated other comprehensive income | 6.5 Million | 8.21 Million | 8.21 Million | 19.05 Million | 19.05 Million | - |
Common Stock Equity | 3.67 Million | 15.84 Million | 29.93 Million | -28.02 Million | -19.02 Million | -3.51 Million |
Capital Lease Obligation | 2.22 Million | 2.24 Million | 2.59 Million | - | 394 Thousand | 806 Thousand |
Total Investments | 466 Thousand | 284 Thousand | 444 Thousand | 122 Thousand | 122 Thousand | 122 Thousand |
Total Debt | 3.46 Million | 3.44 Million | 3.17 Million | 27.5 Million | 20.11 Million | 9.04 Million |
Net Debt | 2.03 Million | -8.51 Million | -26.28 Million | 27.34 Million | 19.86 Million | 4.71 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.17 Million | 11.51 Million | 11.51 Million | 16.58 Million | 23.89 Million | 23.22 Million |
Total Current Assets | 3.86 Million | 5.68 Million | 5.68 Million | 11.97 Million | 18.32 Million | 18.32 Million |
Cash And Short Term Investments | 3.71 Million | 1.42 Million | 1.42 Million | 5.62 Million | 11.95 Million | 11.95 Million |
Cash and Cash Equivalents | 3.71 Million | 1.42 Million | 1.42 Million | 5.62 Million | 11.95 Million | 11.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 145 Thousand | 4.18 Million | 4.18 Million | 6.34 Million | 6.27 Million | 6.27 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 76 Thousand | 76 Thousand | - | 99 Thousand | 99 Thousand |
Total Non-Current Assets | 2.31 Million | 5.82 Million | 5.82 Million | 4.6 Million | 5.56 Million | 4.89 Million |
Net PPE | 2.01 Million | 3.94 Million | 3.94 Million | 3.45 Million | 3.84 Million | 3.84 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 296 Thousand | 466 Thousand | 466 Thousand | 472 Thousand | 284 Thousand | 284 Thousand |
Tax Assets | - | 790 Thousand | 790 Thousand | - | 708 Thousand | 34 Thousand |
Other Non Current Assets | -1.00 | 631 Thousand | 631 Thousand | 684 Thousand | 734.99 Thousand | 734.99 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3.01 Million | 6.66 Million | 6.66 Million | 5.64 Million | 6.77 Million | 6.09 Million |
Total Current Liabilities | 1.71 Million | 3.44 Million | 3.44 Million | 3.35 Million | 3.38 Million | 3.38 Million |
Account Payables | 69 Thousand | 171 Thousand | 171 Thousand | 247 Thousand | 162 Thousand | 162 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 600 Thousand | 1.11 Million | 1.11 Million | 943 Thousand | 900 Thousand | 900 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.04 Million | 2.15 Million | 2.15 Million | 2.16 Million | 2.32 Million | 2.32 Million |
Total Non Current Liabilities | 1.3 Million | 3.21 Million | 3.21 Million | 2.29 Million | 3.38 Million | 2.71 Million |
Long-Term Debt | - | 123 Thousand | 123 Thousand | 173 Thousand | 299 Thousand | 299 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2.22 Million | 2.22 Million | 1.99 Million | 2.24 Million | 2.24 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.38 Million | 3.67 Million | 3.67 Million | 9.55 Million | 15.84 Million | 15.84 Million |
Stock Holders Equity | 2.38 Million | 3.67 Million | 3.67 Million | 9.55 Million | 15.84 Million | 15.84 Million |
Common Stock | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand |
Retained Earnings | -98.81 Million | -97.09 Million | -97.09 Million | -90.86 Million | -84.57 Million | -84.57 Million |
Accumulated other comprehensive income | 6.92 Million | 6.5 Million | 6.5 Million | 6.15 Million | 8.21 Million | 8.21 Million |
Common Stock Equity | 2.38 Million | 3.67 Million | 3.67 Million | 9.55 Million | 15.84 Million | 15.84 Million |
Capital Lease Obligation | 1.3 Million | 2.22 Million | 2.22 Million | 1.99 Million | 2.24 Million | 2.24 Million |
Total Investments | 296 Thousand | 466 Thousand | 466 Thousand | 472 Thousand | 284 Thousand | 284 Thousand |
Total Debt | 1.9 Million | 3.46 Million | 3.46 Million | 3.11 Million | 3.44 Million | 3.44 Million |
Net Debt | -1.81 Million | 2.03 Million | 2.03 Million | -2.51 Million | -8.51 Million | -8.51 Million |
FCIC
BKMNF
BOSS
FIBIH
ALZCUR
ELBM