ILA 2071.0
(2.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.48 Billion | 136.73 Million | 96.11 Million | 93.08 Million | 65.92 Million | 30.07 Million |
Cost of Revenue | 9.31 Billion | 116.71 Million | 83.74 Million | 81.16 Million | 54.84 Million | 25.19 Million |
Gross Profit | 1.16 Billion | 20.01 Million | 12.36 Million | 11.92 Million | 11.07 Million | 4.87 Million |
Operating Expenses | 1.39 Billion | 12.23 Million | 11.94 Million | 7.89 Million | 5.05 Million | 3.19 Million |
Selling, General and Administrative Expenses | 1.38 Billion | 0.01 | -0.04 | - | 0.25 | 0.04 |
Research and Development Expenses | - | 0.02 | -0.06 | 0.01 | 0.27 | 0.04 |
Other Expenses | 11.3 Million | -4.94 Million | -6.56 Million | -3.54 Million | 11.51 Million | -471 Thousand |
Cost and Expenses | 10.7 Billion | 128.95 Million | 95.68 Million | 89.06 Million | 59.9 Million | 28.39 Million |
Operating Income | -222.6 Million | 7.77 Million | 428 Thousand | 4.02 Million | 6.01 Million | 146 Thousand |
Interest Expense | 5.93 Million | 4.12 Million | 5.47 Million | 2.8 Million | 1.47 Million | 302 Thousand |
Income Tax Expense | 95.2 Million | 1.89 Million | -884 Thousand | 308 Thousand | 1.11 Million | 1.68 Million |
Earnings before Tax | -736.2 Million | 2.83 Million | -6.14 Million | 487 Thousand | 17.53 Million | 1.82 Million |
Net Income | -641 Million | 897 Thousand | -4.25 Million | -205 Thousand | 16.77 Million | 1.21 Million |
Earnings Per Share Basic | -34.00 | 0.07 | -0.26 | -205.00 | 16.77 Thousand | 994.25 |
Earnings Per Share Diluted | -33.52 | 0.06 | -0.26 | -205.00 | 16.77 Thousand | 994.25 |
Weighted Average Shares Outstanding | 18.85 Million | 12.56 Million | 16.64 Million | 1000.00 | 1000.00 | 1217.00 |
Weighted Average Shares Outstanding (Diluted) | 19.12 Million | 14.46 Million | 16.64 Million | 1000.00 | 1000.00 | 1217.00 |
Gross Margin | 0.11 | 0.15 | 0.13 | 0.13 | 0.17 | 0.16 |
EBIT Margin | -0.02 | 0.06 | 0.01 | 0.05 | 0.09 | 0.06 |
Profit Margin | -0.06 | 0.01 | -0.04 | -0.00 | 0.25 | 0.04 |
EBITDA | -176.9 Million | 8.02 Million | 601 Thousand | 4.22 Million | 6.18 Million | 1.82 Million |
Earnings Before Tax Margin | -0.02 | 0.06 | 0.00 | 0.04 | 0.09 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.09 Billion | 28.66 Million | 20.12 Million | 104.85 Million | 31.28 Million | 2.62 Billion |
Cost of Revenue | 2.06 Billion | 24.23 Million | 23.6 Million | 93.16 Million | 24.31 Million | 2.25 Billion |
Gross Profit | 31.4 Million | 4.42 Million | -3.48 Million | 11.68 Million | 6.97 Million | 365.8 Million |
Operating Expenses | 336.4 Million | 3.2 Million | 3.42 Million | 13.8 Million | 3.48 Million | 325.5 Million |
Selling, General and Administrative Expenses | 342.5 Million | - | - | - | - | 320.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.1 Million | -3.2 Million | -3.42 Million | -5.13 Million | -3.48 Million | 4.8 Million |
Cost and Expenses | 2.4 Billion | 27.44 Million | 27.03 Million | 106.96 Million | 27.79 Million | 2.58 Billion |
Operating Income | -305 Million | 1.22 Million | -6.9 Million | -2.11 Million | 3.48 Million | 40.3 Million |
Interest Expense | - | 2.77 Million | 2.7 Million | 5.93 Million | 1.83 Million | - |
Income Tax Expense | 88.7 Million | -79 Thousand | -1.87 Million | -952 Thousand | 539 Thousand | 12.8 Million |
Earnings before Tax | -436.8 Million | -1.43 Million | -8.76 Million | -7.24 Million | 1.65 Million | -44.9 Million |
Net Income | -348.1 Million | -1.42 Million | -6.9 Million | -6.41 Million | 1.11 Million | -57.7 Million |
Earnings Per Share Basic | -18.00 | -0.07 | -0.36 | - | 0.06 | -3.00 |
Earnings Per Share Diluted | -18.00 | -0.07 | -0.36 | - | 0.06 | -3.00 |
Weighted Average Shares Outstanding | 19.33 Million | 19.12 Million | 19.12 Million | 19.12 Million | 19.12 Million | 19.23 Million |
Weighted Average Shares Outstanding (Diluted) | 19.33 Million | 19.12 Million | 19.12 Million | 19.12 Million | 19.12 Million | 19.23 Million |
Gross Margin | 0.01 | 0.15 | -0.17 | 0.11 | 0.22 | 0.14 |
EBIT Margin | -0.14 | 0.05 | -0.34 | - | 0.11 | 0.02 |
Profit Margin | -0.17 | -0.05 | -0.34 | -0.06 | 0.04 | -0.02 |
EBITDA | -300.6 Million | 1.3 Million | -6.82 Million | - | 3.58 Million | 54 Million |
Earnings Before Tax Margin | -0.15 | 0.04 | -0.34 | -0.02 | 0.11 | 0.02 |
CNI
LGRVF
AAV
IRAAU
9856
222800