ILA 849.9
(6.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 91.85 Million | 64.55 Million | 68.12 Million | 83.31 Million | 81.37 Million | 77.07 Million |
Total Current Assets | 83.13 Million | 54.33 Million | 61.34 Million | 74.95 Million | 72.12 Million | 71.18 Million |
Cash And Short Term Investments | 18.42 Million | 16.91 Million | 30.69 Million | 35.32 Million | 43 Million | 34.02 Million |
Cash and Cash Equivalents | 17.39 Million | 8.02 Million | 1.82 Million | 15.94 Million | 24.41 Million | 17.53 Million |
Short Term Investments | 1.03 Million | 8.88 Million | 28.86 Million | 19.37 Million | 18.58 Million | 16.48 Million |
Net Receivables | 34.55 Million | 9.61 Million | 6.72 Million | 20.52 Million | 3.41 Million | 12.87 Million |
Inventory | 23.55 Million | 26.51 Million | 21.58 Million | 18.16 Million | 24.27 Million | 21.22 Million |
Other Current Assets | 7.63 Million | 10.18 Million | 31.21 Million | 20.31 Million | 20 Million | 15.93 Million |
Total Non-Current Assets | 8.71 Million | 10.21 Million | 6.77 Million | 8.36 Million | 9.25 Million | 5.88 Million |
Net PPE | 7.26 Million | 7 Million | 4.78 Million | 6.89 Million | 7.74 Million | 4.4 Million |
Good Will And Intangible Assets | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
Good Will | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | -7.18 Million | - | - | - | - |
Tax Assets | 118 Thousand | 159 Thousand | 685 Thousand | 121 Thousand | 169 Thousand | 180 Thousand |
Other Non Current Assets | 38 Thousand | 8.94 Million | 6000.00 | 59 Thousand | 46 Thousand | 7000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.19 Million | 13.99 Million | 13.39 Million | 18.18 Million | 15.53 Million | 16.12 Million |
Total Current Liabilities | 27.25 Million | 10.58 Million | 11.46 Million | 14.74 Million | 12.68 Million | 15.34 Million |
Account Payables | 5.82 Million | 4.09 Million | 2.78 Million | 5.83 Million | 6.32 Million | 7.78 Million |
Tax Payables | 723 Thousand | 172 Thousand | 40 Thousand | 2 Million | 632 Thousand | - |
Short Term Debt | 820 Thousand | 860 Thousand | 570 Thousand | 990 Thousand | 715 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 20.6 Million | 5.63 Million | 8.11 Million | 7.91 Million | 5.64 Million | 7.56 Million |
Total Non Current Liabilities | 11.94 Million | 3.4 Million | 1.92 Million | 3.44 Million | 2.85 Million | 777 Thousand |
Long-Term Debt | 2.64 Million | 3.32 Million | 1.73 Million | 3.18 Million | 2.51 Million | - |
Deferred Revenue Non Current | 9.23 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 73 Thousand | 81 Thousand | 197 Thousand | 259 Thousand | 340 Thousand | 777 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.65 Million | 50.55 Million | 54.72 Million | 65.13 Million | 65.83 Million | 60.94 Million |
Stock Holders Equity | 52.6 Million | 50.52 Million | 54.69 Million | 65.07 Million | 65.75 Million | 60.87 Million |
Common Stock | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million |
Retained Earnings | -79.85 Million | -81.84 Million | -77.61 Million | -67.19 Million | -66.42 Million | -71.16 Million |
Accumulated other comprehensive income | 59.46 Million | 59.38 Million | 59.32 Million | 59.27 Million | 59.18 Million | 59.05 Million |
Common Stock Equity | 52.6 Million | 50.52 Million | 54.69 Million | 65.07 Million | 65.75 Million | 60.87 Million |
Capital Lease Obligation | 2.97 Million | 3.37 Million | 1.16 Million | 2.87 Million | 3.22 Million | - |
Total Investments | 1.03 Million | 1.7 Million | 28.86 Million | 19.37 Million | 18.58 Million | 16.48 Million |
Total Debt | 3.46 Million | 4.18 Million | 2.3 Million | 4.17 Million | 3.22 Million | - |
Net Debt | -13.92 Million | -3.84 Million | 473 Thousand | -11.77 Million | -21.18 Million | -17.53 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 133.32 Million | 133.32 Million | 91.85 Million | 91.85 Million | 91.85 Million | 66.08 Million |
Total Current Assets | 119.61 Million | 119.61 Million | 83.13 Million | 83.13 Million | 83.13 Million | 55 Million |
Cash And Short Term Investments | 63.94 Million | 63.94 Million | 18.42 Million | 18.42 Million | 18.42 Million | 8.85 Million |
Cash and Cash Equivalents | 16.66 Million | 16.66 Million | 17.39 Million | 17.39 Million | 17.39 Million | 7.91 Million |
Short Term Investments | 47.27 Million | 47.27 Million | 1.03 Million | 1.03 Million | 1.03 Million | 934 Thousand |
Net Receivables | 14.53 Million | 14.53 Million | 34.55 Million | 34.55 Million | 34.55 Million | 3.94 Million |
Inventory | 32.08 Million | 32.08 Million | 23.55 Million | 23.55 Million | 23.55 Million | 35.78 Million |
Other Current Assets | 9.04 Million | 9.04 Million | 7.63 Million | 7.63 Million | 7.63 Million | 7.35 Million |
Total Non-Current Assets | 13.7 Million | 13.7 Million | 8.71 Million | 8.71 Million | 8.71 Million | 11.07 Million |
Net PPE | 12.26 Million | 12.26 Million | 7.26 Million | 7.26 Million | 7.26 Million | 7.54 Million |
Good Will And Intangible Assets | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
Good Will | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 729 Thousand |
Tax Assets | - | - | 118 Thousand | 118 Thousand | - | 519 Thousand |
Other Non Current Assets | 149 Thousand | 149 Thousand | 38 Thousand | 38 Thousand | 156 Thousand | 991 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 85.96 Million | 85.96 Million | 39.19 Million | 39.19 Million | 39.19 Million | 29.75 Million |
Total Current Liabilities | 82.06 Million | 82.06 Million | 27.25 Million | 27.25 Million | 27.25 Million | 26.61 Million |
Account Payables | 7.93 Million | 7.93 Million | 5.82 Million | 5.82 Million | 1.87 Million | 2.89 Million |
Tax Payables | - | - | 723 Thousand | 723 Thousand | - | - |
Short Term Debt | 325 Thousand | 325 Thousand | 820 Thousand | 820 Thousand | 4.27 Million | 813 Thousand |
Deferred Revenue | 719 Thousand | 719 Thousand | - | - | - | - |
Other Current Liabilities | 73.08 Million | 73.8 Million | 20.6 Million | 20.6 Million | 21.1 Million | 22.91 Million |
Total Non Current Liabilities | 3.89 Million | 3.89 Million | 11.94 Million | 11.94 Million | 11.94 Million | 3.13 Million |
Long-Term Debt | - | - | 2.64 Million | 2.64 Million | 2.64 Million | 3.04 Million |
Deferred Revenue Non Current | - | - | 9.23 Million | 9.23 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.89 Million | 3.89 Million | 73 Thousand | 73 Thousand | 9.3 Million | 89 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.36 Million | 47.36 Million | 52.65 Million | 52.65 Million | 52.65 Million | 36.33 Million |
Stock Holders Equity | 47.31 Million | 47.31 Million | 52.6 Million | 52.6 Million | 52.6 Million | 36.31 Million |
Common Stock | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million |
Retained Earnings | -85.47 Million | -85.47 Million | -79.85 Million | -79.85 Million | -79.85 Million | -96.11 Million |
Accumulated other comprehensive income | 59.09 Million | 59.09 Million | 59.46 Million | 59.46 Million | 59.46 Million | 59.43 Million |
Common Stock Equity | 47.31 Million | 47.31 Million | 52.6 Million | 52.6 Million | 52.6 Million | 36.31 Million |
Capital Lease Obligation | 4.52 Million | 4.52 Million | 2.97 Million | 2.97 Million | 2.97 Million | 3.21 Million |
Total Investments | 47.27 Million | 47.27 Million | 1.03 Million | 1.03 Million | 1.03 Million | 1.66 Million |
Total Debt | 325 Thousand | 325 Thousand | 3.46 Million | 3.46 Million | 6.92 Million | 3.86 Million |
Net Debt | -16.34 Million | -16.34 Million | -13.92 Million | -13.92 Million | -10.46 Million | -4.05 Million |
LSF
FRLA
FSNUY
VOITHPAPR
9690
ANKIN