TWD 174.5
(-7.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.51 Billion | 9.22 Billion | 9.93 Billion | 6.4 Billion | 2.4 Billion | 1.65 Billion |
Cost of Revenue | 12.09 Billion | 8.77 Billion | 7.79 Billion | 4.52 Billion | 2.03 Billion | 1.42 Billion |
Gross Profit | 2.41 Billion | 442.5 Million | 2.14 Billion | 1.87 Billion | 370.25 Million | 230.66 Million |
Operating Expenses | 512.16 Million | 369.45 Million | 375.5 Million | 319.7 Million | 256.54 Million | 143.45 Million |
Selling, General and Administrative Expenses | 510.01 Million | 369.45 Million | 375.5 Million | 306.1 Million | 256.54 Million | 143.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.15 Million | 227.16 Million | 225.52 Million | 13.6 Million | 737.4 Million | 41.41 Million |
Cost and Expenses | 12.55 Billion | 9.14 Billion | 8.17 Billion | 4.84 Billion | 2.28 Billion | 1.56 Billion |
Operating Income | 1.95 Billion | 355.62 Million | 2.02 Billion | 1.6 Billion | 838.33 Million | 87.21 Million |
Interest Expense | 377.04 Million | 209.62 Million | 101.62 Million | 90.63 Million | 78.18 Million | 67.98 Million |
Income Tax Expense | 341.69 Million | 64.55 Million | 380.65 Million | 303.57 Million | 70.03 Million | 32.8 Million |
Earnings before Tax | 1.68 Billion | 165.51 Million | 1.9 Billion | 1.47 Billion | 762.26 Million | 37.19 Million |
Net Income | 1.04 Billion | 100.96 Million | 1.25 Billion | 765.18 Million | 738.86 Million | 33.41 Million |
Earnings Per Share Basic | 4.46 | 0.44 | 5.46 | 3.58 | 3.53 | 0.17 |
Earnings Per Share Diluted | 4.07 | 0.43 | 5.36 | 3.44 | 3.37 | 0.17 |
Weighted Average Shares Outstanding | 234.49 Million | 232.06 Million | 230.65 Million | 222.2 Million | 209.09 Million | 192.99 Million |
Weighted Average Shares Outstanding (Diluted) | 257.07 Million | 236.12 Million | 236.07 Million | 225.76 Million | 219.23 Million | 193.01 Million |
Gross Margin | 0.17 | 0.05 | 0.22 | 0.29 | 0.15 | 0.14 |
EBIT Margin | 0.21 | 0.10 | 0.24 | 0.29 | 0.40 | 0.12 |
Profit Margin | 0.07 | 0.01 | 0.13 | 0.12 | 0.31 | 0.02 |
EBITDA | 3.06 Billion | 948.99 Million | 2.39 Billion | 1.45 Billion | 998.13 Million | 126.78 Million |
Earnings Before Tax Margin | 0.13 | 0.04 | 0.20 | 0.25 | 0.35 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.03 Billion | 3.14 Billion | 14.51 Billion | 4.97 Billion | 3.64 Billion | 3.21 Billion |
Cost of Revenue | 2.05 Billion | 1.97 Billion | 12.09 Billion | 3.78 Billion | 2.97 Billion | 2.78 Billion |
Gross Profit | 973.5 Million | 1.17 Billion | 2.41 Billion | 1.19 Billion | 669.13 Million | 430.11 Million |
Operating Expenses | 104.81 Million | 115.95 Million | 460.8 Million | 153.67 Million | 107.19 Million | 126.33 Million |
Selling, General and Administrative Expenses | 104.81 Million | 115.95 Million | - | 151.52 Million | 107.19 Million | 126.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 43.88 Million | 78.9 Million | -2.15 Million | -2.15 Million | 96.05 Million | 24.03 Million |
Cost and Expenses | 2.16 Billion | 2.08 Billion | 12.55 Billion | 3.93 Billion | 3.08 Billion | 2.91 Billion |
Operating Income | 868.68 Million | 1.06 Billion | 1.95 Billion | 1.03 Billion | 679.92 Million | 360.55 Million |
Interest Expense | 86.77 Million | 81.79 Million | 377.04 Million | 93.45 Million | 99.64 Million | 105.08 Million |
Income Tax Expense | 178.2 Million | 215.48 Million | 341.69 Million | 175.12 Million | 126.56 Million | 37.43 Million |
Earnings before Tax | 862.04 Million | 1.07 Billion | 1.66 Billion | 870.97 Million | 560.72 Million | 254.03 Million |
Net Income | 562.83 Million | 650.76 Million | 1.04 Billion | 456.22 Million | 311.76 Million | 230.84 Million |
Earnings Per Share Basic | 2.19 | 2.66 | - | 1.94 | 1.32 | 0.99 |
Earnings Per Share Diluted | 2.19 | 2.53 | - | 1.71 | 1.27 | 0.98 |
Weighted Average Shares Outstanding | 256.72 Million | 244.37 Million | 234.49 Million | 235.15 Million | 236.18 Million | 233.17 Million |
Weighted Average Shares Outstanding (Diluted) | 256.92 Million | 257 Million | 257.07 Million | 266.03 Million | 245.48 Million | 235.55 Million |
Gross Margin | 0.32 | 0.37 | 0.17 | 0.24 | 0.18 | 0.13 |
EBIT Margin | 0.40 | 0.43 | - | 0.28 | 0.25 | 0.18 |
Profit Margin | 0.19 | 0.21 | 0.07 | 0.09 | 0.09 | 0.07 |
EBITDA | 1.21 Billion | 1.36 Billion | - | 1.38 Billion | 925.36 Million | 589 Million |
Earnings Before Tax Margin | 0.29 | 0.34 | 0.13 | 0.21 | 0.19 | 0.11 |
600515
TORNTPHARM
DUB
AILIH
EVGO
605289