Giant Manufacturing Co., Ltd. (9921.TW)
TWD 148.5
(-1.66%)
TWD 148.5
(-1.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 76.95 Billion | 92.04 Billion | 81.83 Billion | 70.01 Billion | 63.44 Billion | 60.23 Billion |
| Cost of Revenue | 61.33 Billion | 71.21 Billion | 62.07 Billion | 53.84 Billion | 49.79 Billion | 47.74 Billion |
| Gross Profit | 15.61 Billion | 20.82 Billion | 19.76 Billion | 16.16 Billion | 13.65 Billion | 12.49 Billion |
| Operating Expenses | 12.26 Billion | 12.33 Billion | 11.04 Billion | 9.28 Billion | 8.8 Billion | 8.45 Billion |
| Selling, General and Administrative Expenses | 9.45 Billion | 10.8 Billion | 10 Billion | 8.34 Billion | 7.92 Billion | 7.62 Billion |
| Research and Development Expenses | 1.45 Billion | 1.53 Billion | 1.04 Billion | 939.89 Million | 873.65 Million | 826.89 Million |
| Other Expenses | - | 213.94 Million | 267.33 Million | 226.95 Million | 171.44 Million | 203.91 Million |
| Cost and Expenses | 72.24 Billion | 83.55 Billion | 73.12 Billion | 63.12 Billion | 58.59 Billion | 56.2 Billion |
| Operating Income | 4.7 Billion | 9.74 Billion | 8.96 Billion | 7.08 Billion | 5.27 Billion | 4.03 Billion |
| Interest Expense | 1.12 Billion | 427.65 Million | 217.1 Million | 238.69 Million | 309.26 Million | 282.41 Million |
| Income Tax Expense | 1.23 Billion | 2.56 Billion | 2.42 Billion | 1.65 Billion | 1.21 Billion | 1.27 Billion |
| Earnings before Tax | 4.79 Billion | 8.73 Billion | 8.72 Billion | 6.83 Billion | 4.8 Billion | 4.24 Billion |
| Net Income | 3.4 Billion | 5.84 Billion | 5.93 Billion | 4.94 Billion | 3.37 Billion | 2.86 Billion |
| Earnings Per Share Basic | 8.68 | 15.51 | 15.69 | 13.09 | 8.93 | 7.58 |
| Earnings Per Share Diluted | 8.34 | 15.14 | 15.61 | 13.02 | 8.89 | 7.53 |
| Weighted Average Shares Outstanding | 392.06 Million | 376.83 Million | 377.99 Million | 377.99 Million | 377.99 Million | 377.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 408.03 Million | 387.57 Million | 379.99 Million | 380.23 Million | 379.79 Million | 380.38 Million |
| Gross Margin | 0.20 | 0.23 | 0.24 | 0.23 | 0.22 | 0.21 |
| EBIT Margin | 0.09 | 0.13 | 0.13 | 0.13 | 0.11 | 0.10 |
| Profit Margin | 0.04 | 0.06 | 0.07 | 0.07 | 0.05 | 0.05 |
| EBITDA | 7.13 Billion | 11.88 Billion | 10.91 Billion | 8.85 Billion | 6.93 Billion | 5.22 Billion |
| Earnings Before Tax Margin | 0.06 | 0.11 | 0.11 | 0.10 | 0.08 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 21.16 Billion | 16.06 Billion | 14.85 Billion | 76.95 Billion | 19.51 Billion | 22.46 Billion |
| Cost of Revenue | 16.81 Billion | 12.82 Billion | 11.49 Billion | 61.33 Billion | 15.32 Billion | 17.78 Billion |
| Gross Profit | 4.35 Billion | 3.23 Billion | 3.35 Billion | 15.61 Billion | 4.18 Billion | 4.67 Billion |
| Operating Expenses | 2.75 Billion | 2.69 Billion | 3.07 Billion | 10.9 Billion | 2.91 Billion | 3.14 Billion |
| Selling, General and Administrative Expenses | 2.4 Billion | 2.23 Billion | 2.69 Billion | - | 2.57 Billion | 2.76 Billion |
| Research and Development Expenses | 351.55 Million | 370.76 Million | 385.05 Million | - | 341.24 Million | 378.11 Million |
| Other Expenses | 200.66 Million | -2.69 Billion | 47.45 Million | 243.01 Million | 109.45 Million | 25.18 Million |
| Cost and Expenses | 19.56 Billion | 15.52 Billion | 14.57 Billion | 72.24 Billion | 18.23 Billion | 20.93 Billion |
| Operating Income | 1.6 Billion | 543.07 Million | 277.58 Million | 4.7 Billion | 1.93 Billion | 2.04 Billion |
| Interest Expense | 376.78 Million | 260.56 Million | 296.63 Million | 1.12 Billion | 285.96 Million | 298.84 Million |
| Income Tax Expense | 491.45 Million | 241.44 Million | -347.21 Million | 1.23 Billion | 361.81 Million | 576.61 Million |
| Earnings before Tax | 1.71 Billion | 822.42 Million | -75.12 Million | 4.77 Billion | 1.51 Billion | 1.82 Billion |
| Net Income | 1.15 Billion | 519.7 Million | 280.98 Million | 3.4 Billion | 1.1 Billion | 1.18 Billion |
| Earnings Per Share Basic | 2.94 | 1.33 | 0.72 | - | 2.81 | 3.01 |
| Earnings Per Share Diluted | 2.86 | 1.30 | 0.72 | - | 2.74 | 2.94 |
| Weighted Average Shares Outstanding | 392.06 Million | 392.06 Million | 392.06 Million | 392.06 Million | 392.06 Million | 392.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 406.37 Million | 407.24 Million | 407.17 Million | 408.03 Million | 406.33 Million | 406.26 Million |
| Gross Margin | 0.21 | 0.20 | 0.23 | 0.20 | 0.21 | 0.21 |
| EBIT Margin | 0.11 | 0.12 | 0.06 | - | 0.13 | 0.12 |
| Profit Margin | 0.05 | 0.03 | 0.02 | 0.04 | 0.06 | 0.05 |
| EBITDA | 2.23 Billion | 1.85 Billion | 913.53 Million | - | 2.55 Billion | 2.63 Billion |
| Earnings Before Tax Margin | 0.08 | 0.03 | 0.02 | 0.06 | 0.10 | 0.09 |
002342
300639
0A3O
9914
REPL
OFSS