Merida Industry Co., Ltd. (9914.TW)

TWD 129.5

(-3.0%)

Annual Income Statements

(In TWD)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 27.26 Billion 37 Billion 29.39 Billion 27.07 Billion 28.24 Billion 25.85 Billion
Cost of Revenue 22.14 Billion 30.61 Billion 25.3 Billion 23.28 Billion 24.42 Billion 22.46 Billion
Gross Profit 5.11 Billion 6.39 Billion 4.08 Billion 3.78 Billion 3.81 Billion 3.38 Billion
Operating Expenses 1.72 Billion 2.25 Billion 2.31 Billion 1.9 Billion 2.1 Billion 2.03 Billion
Selling, General and Administrative Expenses 2.08 Billion 2.25 Billion 2.31 Billion 2.18 Billion 2.02 Billion 1.86 Billion
Research and Development Expenses - - - - - -
Other Expenses - -618.4 Million -98.11 Million -278.53 Million 83.32 Million 43.27 Million
Cost and Expenses 23.87 Billion 32.87 Billion 27.61 Billion 25.18 Billion 26.53 Billion 24.5 Billion
Operating Income 3.38 Billion 4.57 Billion 6.25 Billion 5.26 Billion 3.23 Billion 1.35 Billion
Interest Expense 228.5 Million 77.43 Million 47.42 Million 52 Million 43.87 Million 50.98 Million
Income Tax Expense 950.89 Million 1.04 Billion 1.41 Billion 1.12 Billion 702.69 Million 875.81 Million
Earnings before Tax 2.74 Billion 4.49 Billion 6.2 Billion 5.24 Billion 3.2 Billion 2.62 Billion
Net Income 1.69 Billion 3.38 Billion 4.64 Billion 3.99 Billion 2.5 Billion 1.7 Billion
Earnings Per Share Basic 5.66 11.34 15.55 13.36 8.37 5.72
Earnings Per Share Diluted 5.64 11.26 15.48 13.27 8.33 5.69
Weighted Average Shares Outstanding 298.98 Million 298.98 Million 298.98 Million 298.98 Million 298.98 Million 298.98 Million
Weighted Average Shares Outstanding (Diluted) 300.23 Million 301 Million 300.4 Million 300.93 Million 300.37 Million 300.35 Million
Gross Margin 0.19 0.17 0.14 0.14 0.14 0.13
EBIT Margin 0.13 0.13 0.22 0.20 0.12 0.11
Profit Margin 0.06 0.09 0.16 0.15 0.09 0.07
EBITDA 3.65 Billion 4.9 Billion 6.54 Billion 5.54 Billion 3.5 Billion 1.6 Billion
Earnings Before Tax Margin 0.12 0.12 0.21 0.19 0.11 0.05

Income Statement Charts