TWD 70.0
(0.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 968.41 Million | 981.13 Million | 933.99 Million | 397.41 Million | 599.17 Million |
Cost of Revenue | 625.54 Million | 791.15 Million | 788.67 Million | 346.73 Million | 510.16 Million |
Gross Profit | 342.86 Million | 189.97 Million | 145.32 Million | 50.67 Million | 89.01 Million |
Operating Expenses | 172.2 Million | 112.08 Million | 99.46 Million | 75.87 Million | 73.77 Million |
Selling, General and Administrative Expenses | 172.2 Million | 112.08 Million | 99.46 Million | 75.87 Million | 74.69 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -249 Thousand | 9.88 Million | 14.82 Million | - |
Cost and Expenses | 797.75 Million | 903.23 Million | 888.13 Million | 422.61 Million | 583.93 Million |
Operating Income | 170.65 Million | 78 Million | 55.88 Million | -10.1 Million | 14.32 Million |
Interest Expense | 1.09 Million | 1.57 Million | 2.37 Million | 2.33 Million | 1.32 Million |
Income Tax Expense | 36.14 Million | 13.79 Million | 10.08 Million | -4.99 Million | 3.15 Million |
Earnings before Tax | 172.31 Million | 74.93 Million | 53.51 Million | -12.44 Million | 14.66 Million |
Net Income | 136.16 Million | 61.14 Million | 43.43 Million | -7.45 Million | 11.51 Million |
Earnings Per Share Basic | 5.98 | 2.81 | 1.95 | -0.33 | 0.53 |
Earnings Per Share Diluted | 5.90 | 2.79 | 1.93 | -0.33 | 0.53 |
Weighted Average Shares Outstanding | 22.77 Million | 21.73 Million | 22.23 Million | 22.28 Million | 21.59 Million |
Weighted Average Shares Outstanding (Diluted) | 23.09 Million | 21.95 Million | 22.47 Million | 22.3 Million | 21.62 Million |
Gross Margin | 0.35 | 0.19 | 0.16 | 0.13 | 0.15 |
EBIT Margin | 0.18 | 0.11 | 0.09 | 0.04 | 0.03 |
Profit Margin | 0.14 | 0.06 | 0.05 | -0.02 | 0.02 |
EBITDA | 177.15 Million | 104.28 Million | 82.37 Million | 16.23 Million | 20.74 Million |
Earnings Before Tax Margin | 0.18 | 0.08 | 0.06 | -0.03 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 229.74 Million | 200.82 Million | 260.86 Million | 968.41 Million | 215.12 Million | 223.25 Million |
Cost of Revenue | 168.7 Million | 142.86 Million | 158.85 Million | 625.54 Million | 127.06 Million | 146.49 Million |
Gross Profit | 61.03 Million | 57.96 Million | 102.01 Million | 342.86 Million | 88.06 Million | 76.75 Million |
Operating Expenses | 33.53 Million | 27.16 Million | 48.43 Million | 172.2 Million | 46.08 Million | 40 Million |
Selling, General and Administrative Expenses | 33.53 Million | 27.16 Million | 48.43 Million | - | 46.08 Million | 40 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.9 Million | 3.66 Million | -2.31 Million | -172 Thousand | 71 Thousand | -942 Thousand |
Cost and Expenses | 202.24 Million | 170.02 Million | 207.29 Million | 797.75 Million | 173.14 Million | 186.5 Million |
Operating Income | 27.5 Million | 35.03 Million | 52.55 Million | 173.4 Million | 42.34 Million | 36.69 Million |
Interest Expense | 519 Thousand | 1.09 Million | 210 Thousand | 1.09 Million | 236 Thousand | 324 Thousand |
Income Tax Expense | 5.31 Million | 6.79 Million | 10.47 Million | 36.14 Million | 8.33 Million | 9.02 Million |
Earnings before Tax | 25.22 Million | 33.94 Million | 52.34 Million | 172.31 Million | 42.1 Million | 36.36 Million |
Net Income | 19.91 Million | 27.14 Million | 41.86 Million | 136.16 Million | 33.77 Million | 27.34 Million |
Earnings Per Share Basic | 0.77 | 1.08 | 1.67 | - | 1.53 | 1.25 |
Earnings Per Share Diluted | 0.76 | 1.07 | 1.65 | - | 1.51 | 1.24 |
Weighted Average Shares Outstanding | 25.86 Million | 25.13 Million | 25.44 Million | 22.77 Million | 22.07 Million | 21.87 Million |
Weighted Average Shares Outstanding (Diluted) | 26.2 Million | 25.37 Million | 25.51 Million | 23.09 Million | 22.36 Million | 22.04 Million |
Gross Margin | 0.27 | 0.29 | 0.39 | 0.35 | 0.41 | 0.34 |
EBIT Margin | 0.14 | 0.21 | 0.23 | - | 0.23 | 0.19 |
Profit Margin | 0.09 | 0.14 | 0.16 | 0.14 | 0.16 | 0.12 |
EBITDA | 32.88 Million | 42.2 Million | 59.65 Million | - | 49.17 Million | 43.47 Million |
Earnings Before Tax Margin | 0.12 | 0.17 | 0.20 | 0.18 | 0.20 | 0.16 |
LSAK
CSYJF
0034
IZS
BLDV
ASIANHOTNR