Chien Shing Harbour Service Co.,Ltd. (8367.TW)
TWD 46.7
(-0.64%)
TWD 46.7
(-0.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.32 Billion | 2.33 Billion | 2.44 Billion | 1.9 Billion | 1.83 Billion | 1.64 Billion |
| Cost of Revenue | 1.64 Billion | 1.59 Billion | 1.61 Billion | 1.32 Billion | 1.22 Billion | 1.16 Billion |
| Gross Profit | 674.73 Million | 749.03 Million | 828.64 Million | 575.42 Million | 606.34 Million | 484.72 Million |
| Operating Expenses | 293.58 Million | 293.99 Million | 305.37 Million | 273.65 Million | 288.89 Million | 270.28 Million |
| Selling, General and Administrative Expenses | 293.58 Million | 293.99 Million | 305.37 Million | 273.65 Million | 288.89 Million | 270.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -43.43 Million | 409.8 Million | 89.51 Million | 35.83 Million | 12.93 Million |
| Cost and Expenses | 1.93 Billion | 1.88 Billion | 1.92 Billion | 1.6 Billion | 1.51 Billion | 1.43 Billion |
| Operating Income | 381.15 Million | 414.06 Million | 933.92 Million | 393.22 Million | 353.28 Million | 214.44 Million |
| Interest Expense | 98.88 Million | 68.02 Million | 74.48 Million | 75.47 Million | 68.82 Million | 47.48 Million |
| Income Tax Expense | 67.02 Million | 104.41 Million | 128.94 Million | 55 Million | 54.71 Million | 5.58 Million |
| Earnings before Tax | 409.03 Million | 348.62 Million | 863.14 Million | 318.88 Million | 257.27 Million | 186.6 Million |
| Net Income | 285.03 Million | 259.55 Million | 576.41 Million | 221.91 Million | 155.71 Million | 148.2 Million |
| Earnings Per Share Basic | 3.25 | 2.98 | 7.06 | 2.72 | 1.91 | 1.94 |
| Earnings Per Share Diluted | 2.78 | 2.66 | 7.05 | 2.72 | 1.91 | 1.94 |
| Weighted Average Shares Outstanding | 87.73 Million | 87.17 Million | 81.59 Million | 81.59 Million | 81.59 Million | 76.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 102.46 Million | 100.23 Million | 81.73 Million | 81.7 Million | 81.67 Million | 76.33 Million |
| Gross Margin | 0.29 | 0.32 | 0.34 | 0.30 | 0.33 | 0.29 |
| EBIT Margin | 0.47 | 0.39 | 0.57 | 0.46 | 0.42 | 0.28 |
| Profit Margin | 0.12 | 0.11 | 0.24 | 0.12 | 0.08 | 0.09 |
| EBITDA | 1.09 Billion | 911.55 Million | 1.4 Billion | 870.35 Million | 747.11 Million | 469.77 Million |
| Earnings Before Tax Margin | 0.16 | 0.18 | 0.38 | 0.21 | 0.19 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 764.39 Million | 625.09 Million | 702.28 Million | 2.32 Billion | 568.28 Million | 531.52 Million |
| Cost of Revenue | 491.54 Million | 444.83 Million | 479.24 Million | 1.64 Billion | 399.5 Million | 381.1 Million |
| Gross Profit | 272.84 Million | 180.25 Million | 223.03 Million | 674.73 Million | 168.78 Million | 150.41 Million |
| Operating Expenses | 77.48 Million | 77.53 Million | 89.24 Million | 293.58 Million | 75.43 Million | 71.55 Million |
| Selling, General and Administrative Expenses | 77.48 Million | 77.53 Million | 89.24 Million | - | 75.43 Million | 71.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 34.91 Million | 24.31 Million | 46.85 Million | 120.28 Million | 742 Thousand | 13.29 Million |
| Cost and Expenses | 569.02 Million | 522.36 Million | 568.49 Million | 1.93 Billion | 474.93 Million | 452.66 Million |
| Operating Income | 195.36 Million | 127.78 Million | 133.78 Million | 381.15 Million | 94.71 Million | 94.74 Million |
| Interest Expense | 43.36 Million | 39.33 Million | 39.23 Million | 123.23 Million | 22.71 Million | 23.29 Million |
| Income Tax Expense | 33.57 Million | 17.17 Million | 21.51 Million | 67.02 Million | 16.52 Million | 13.64 Million |
| Earnings before Tax | 189.63 Million | 90.49 Million | 151.9 Million | 409.03 Million | 71.87 Million | 70.52 Million |
| Net Income | 103.72 Million | 56.68 Million | 91.9 Million | 285.03 Million | 56.11 Million | 53.45 Million |
| Earnings Per Share Basic | 1.18 | 0.65 | 1.05 | - | 0.64 | 0.61 |
| Earnings Per Share Diluted | 1.01 | 0.57 | 0.92 | - | 0.57 | 0.55 |
| Weighted Average Shares Outstanding | 87.73 Million | 87.73 Million | 87.73 Million | 87.73 Million | 87.73 Million | 87.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 102.41 Million | 102.44 Million | 102.48 Million | 102.46 Million | 102.43 Million | 101.62 Million |
| Gross Margin | 0.36 | 0.29 | 0.32 | 0.29 | 0.30 | 0.28 |
| EBIT Margin | 0.51 | 0.51 | 0.43 | - | 0.43 | 0.18 |
| Profit Margin | 0.14 | 0.09 | 0.13 | 0.12 | 0.10 | 0.10 |
| EBITDA | 387.62 Million | 316.87 Million | 299.8 Million | - | 241.59 Million | 94.74 Million |
| Earnings Before Tax Margin | 0.26 | 0.20 | 0.19 | 0.16 | 0.17 | 0.18 |
BLKASHYAP
8091
SSPPF
ORINF
USREF
MARI