USD 0.17
(-16.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 422.07 Thousand | - | - | - | - | - |
Cost of Revenue | 424.72 Thousand | 2664.00 | 424.00 | - | - | - |
Gross Profit | -2653.00 | -2664.00 | -424.00 | - | - | - |
Operating Expenses | 1.1 Million | 3.61 Million | 951.34 Thousand | 7343.00 | 10.66 Thousand | 1500.00 |
Selling, General and Administrative Expenses | 1.1 Million | 3.37 Million | 923.14 Thousand | 7343.00 | 10.66 Thousand | 1500.00 |
Research and Development Expenses | 424.72 Thousand | 235.79 Thousand | 27.78 Thousand | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.53 Million | 3.61 Million | 951.34 Thousand | 7343.00 | 10.66 Thousand | 1500.00 |
Operating Income | -1.53 Million | -3.6 Million | -951.37 Thousand | -7340.00 | -10.66 Thousand | -1500.00 |
Interest Expense | 4113.00 | - | - | - | - | - |
Income Tax Expense | - | 7602.00 | -27.00 | -10.88 | -10.66 | -161.14 Thousand |
Earnings before Tax | -2.62 Million | -3.61 Million | -951.32 Thousand | -7343.00 | -10.66 Thousand | -1500.00 |
Net Income | -2.62 Million | -3.61 Million | -951.32 Thousand | -7343.00 | -10.66 Thousand | -1500.00 |
Earnings Per Share Basic | -0.07 | -0.18 | -0.07 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.07 | -0.18 | -0.07 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 35.55 Million | 20.63 Million | 14.35 Million | 14.35 Million | 14.35 Million | 14.35 Million |
Weighted Average Shares Outstanding (Diluted) | 35.55 Million | 20.63 Million | 14.35 Million | 14.35 Million | 14.35 Million | 14.35 Million |
Gross Margin | -0.01 | - | - | - | - | - |
EBIT Margin | -3.63 | - | - | - | - | - |
Profit Margin | -6.22 | - | - | - | - | - |
EBITDA | -1.53 Million | -3.59 Million | -950.95 Thousand | - | - | - |
Earnings Before Tax Margin | -3.63 | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 663.00 | 663.00 | 663.00 | 663.00 | 2653.00 | 663.00 |
Gross Profit | -663.00 | -663.00 | -663.00 | -663.00 | -2653.00 | -663.00 |
Operating Expenses | 709.89 Thousand | 238.99 Thousand | 444.17 Thousand | 322.38 Thousand | 2.37 Million | 474.11 Thousand |
Selling, General and Administrative Expenses | 709.89 Thousand | 238.99 Thousand | 444.17 Thousand | 322.38 Thousand | - | 283.82 Thousand |
Research and Development Expenses | - | - | - | 87.44 Thousand | - | 152.96 Thousand |
Other Expenses | 286.82 Thousand | - | - | - | - | - |
Cost and Expenses | 710.56 Thousand | 239.65 Thousand | 444.83 Thousand | 323.04 Thousand | 2.37 Million | 474.11 Thousand |
Operating Income | -710.56 Thousand | -239.65 Thousand | -444.84 Thousand | -323.05 Thousand | -2.37 Million | -186.57 Thousand |
Interest Expense | 13.7 Thousand | 13.48 Thousand | 12.98 Thousand | 4113.00 | 4113.00 | - |
Income Tax Expense | -3.00 | -3.00 | -3.00 | -4.00 | -3.00 | 287.53 Thousand |
Earnings before Tax | -727.22 Thousand | -252.03 Thousand | -461.03 Thousand | -262 Thousand | -2.62 Million | -761.64 Thousand |
Net Income | -727.22 Thousand | -252.03 Thousand | -461.03 Thousand | -262 Thousand | -2.62 Million | -761.64 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.01 | - | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.01 | - | -0.02 |
Weighted Average Shares Outstanding | 35.67 Million | 35.67 Million | 35.67 Million | 35.67 Million | 35.55 Million | 35.67 Million |
Weighted Average Shares Outstanding (Diluted) | 35.67 Million | 35.67 Million | 35.67 Million | 35.67 Million | 35.55 Million | 35.67 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -709.9 Thousand | -238.99 Thousand | -444.18 Thousand | -322.39 Thousand | - | -185.91 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
MARI
8367
BLKASHYAP
VNCE
4441
ORINF