Phoenix Silicon International Corporation (8028.TW)
TWD 122.0
(5.17%)
TWD 122.0
(5.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.32 Billion | 3.13 Billion | 2.65 Billion | 2.44 Billion | 2.64 Billion | 2.12 Billion |
| Cost of Revenue | 2.57 Billion | 2.3 Billion | 1.98 Billion | 1.91 Billion | 1.75 Billion | 1.4 Billion |
| Gross Profit | 755.47 Million | 831.79 Million | 666.64 Million | 527.4 Million | 889.44 Million | 720.94 Million |
| Operating Expenses | 527.09 Million | 523.79 Million | 434.39 Million | 451.25 Million | 458.52 Million | 421.41 Million |
| Selling, General and Administrative Expenses | 398.14 Million | 380.47 Million | 301.7 Million | 302.05 Million | 306.47 Million | 274.95 Million |
| Research and Development Expenses | 128.94 Million | 143.32 Million | 132.68 Million | 149.19 Million | 152.05 Million | 146.45 Million |
| Other Expenses | - | 116.15 Million | 49.6 Million | 48.15 Million | 5.78 Million | -11.84 Million |
| Cost and Expenses | 3.09 Billion | 2.83 Billion | 2.41 Billion | 2.36 Billion | 2.21 Billion | 1.82 Billion |
| Operating Income | 228.38 Million | 403.28 Million | 282.98 Million | 127.41 Million | 436.69 Million | 299.53 Million |
| Interest Expense | 61.34 Million | 30.62 Million | 20.92 Million | 32.98 Million | 20.39 Million | 11.57 Million |
| Income Tax Expense | 38.04 Million | 47.4 Million | 7.19 Million | -21.38 Million | 99.23 Million | 77.24 Million |
| Earnings before Tax | 353.45 Million | 372.65 Million | 262.36 Million | 94.17 Million | 416.26 Million | 276.12 Million |
| Net Income | 311.99 Million | 325.25 Million | 235.65 Million | 134.55 Million | 332.09 Million | 232.63 Million |
| Earnings Per Share Basic | 2.02 | 2.13 | 1.56 | 0.84 | 2.20 | 1.66 |
| Earnings Per Share Diluted | 2.00 | 2.03 | 1.48 | 0.83 | 2.16 | 1.64 |
| Weighted Average Shares Outstanding | 154.76 Million | 152.36 Million | 150.93 Million | 159.99 Million | 150.93 Million | 139.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 155.87 Million | 165.07 Million | 167.49 Million | 175.93 Million | 154.36 Million | 141.62 Million |
| Gross Margin | 0.23 | 0.27 | 0.25 | 0.22 | 0.34 | 0.34 |
| EBIT Margin | 0.37 | 0.32 | 0.32 | 0.25 | 0.31 | 0.30 |
| Profit Margin | 0.09 | 0.10 | 0.09 | 0.06 | 0.13 | 0.11 |
| EBITDA | 1.22 Billion | 1.03 Billion | 849.64 Million | 622.57 Million | 823.39 Million | 639.68 Million |
| Earnings Before Tax Margin | 0.07 | 0.13 | 0.11 | 0.05 | 0.16 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 828.05 Million | 735.44 Million | 753.7 Million | 3.32 Billion | 787.66 Million | 934.08 Million |
| Cost of Revenue | 607.23 Million | 594.84 Million | 609.06 Million | 2.57 Billion | 635.04 Million | 679.98 Million |
| Gross Profit | 220.82 Million | 140.6 Million | 144.64 Million | 755.47 Million | 152.61 Million | 254.09 Million |
| Operating Expenses | 108.9 Million | 102.01 Million | 106.01 Million | 527.09 Million | 132.95 Million | 153.96 Million |
| Selling, General and Administrative Expenses | 94.49 Million | 89.45 Million | 84.93 Million | - | 96.98 Million | 116.62 Million |
| Research and Development Expenses | 14.4 Million | 12.56 Million | 21.07 Million | - | 35.96 Million | 37.34 Million |
| Other Expenses | 11.03 Million | 47.52 Million | -17.44 Million | 176.75 Million | 107.28 Million | 73.78 Million |
| Cost and Expenses | 716.13 Million | 696.85 Million | 715.07 Million | 3.09 Billion | 767.99 Million | 833.95 Million |
| Operating Income | 111.92 Million | 38.58 Million | 38.62 Million | 228.38 Million | 127.69 Million | 176.67 Million |
| Interest Expense | 15.71 Million | 16.09 Million | 20.99 Million | 83.84 Million | 18.45 Million | 14.69 Million |
| Income Tax Expense | 11.86 Million | 10.94 Million | 6.78 Million | 38.04 Million | -6.7 Million | 29.26 Million |
| Earnings before Tax | 115.2 Million | 73.94 Million | 8.54 Million | 353.45 Million | 109.23 Million | 161.97 Million |
| Net Income | 103.33 Million | 63 Million | 1.76 Million | 311.99 Million | 115.93 Million | 132.7 Million |
| Earnings Per Share Basic | 0.60 | 0.37 | 0.01 | - | 0.76 | 0.86 |
| Earnings Per Share Diluted | 0.60 | 0.37 | 0.01 | - | 0.76 | 0.85 |
| Weighted Average Shares Outstanding | 172.62 Million | 172.62 Million | 172.62 Million | 154.76 Million | 152.62 Million | 154.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 172.86 Million | 172.62 Million | 172.62 Million | 155.87 Million | 152.91 Million | 155.55 Million |
| Gross Margin | 0.27 | 0.19 | 0.19 | 0.23 | 0.19 | 0.27 |
| EBIT Margin | 0.39 | 0.35 | 0.34 | - | 0.44 | 0.41 |
| Profit Margin | 0.12 | 0.09 | 0.00 | 0.09 | 0.15 | 0.14 |
| EBITDA | 324.04 Million | 255.66 Million | 259.14 Million | - | 348.65 Million | 378.84 Million |
| Earnings Before Tax Margin | 0.14 | 0.05 | 0.05 | 0.07 | 0.16 | 0.19 |
NHIQ
KTWIF
AJANTPHARM
WCW
1157
GMLA