B'in Live Co., Ltd. (6625.TW)
TWD 85.3
(-0.12%)
TWD 85.3
(-0.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.55 Billion | 1.3 Billion | 838.37 Million | 795.22 Million | 1.21 Billion | 1.42 Billion |
| Cost of Revenue | 2.04 Billion | 1.13 Billion | 760.61 Million | 768.66 Million | 1.02 Billion | 1.14 Billion |
| Gross Profit | 516.51 Million | 169.27 Million | 77.75 Million | 26.56 Million | 189.03 Million | 274.62 Million |
| Operating Expenses | 257.13 Million | 172.27 Million | 159.91 Million | 158.03 Million | 183.16 Million | 158.25 Million |
| Selling, General and Administrative Expenses | 234.28 Million | 164.86 Million | 149.04 Million | 153.1 Million | 183.16 Million | 158.25 Million |
| Research and Development Expenses | 8.33 Million | 7.41 Million | 10.86 Million | 4.93 Million | - | - |
| Other Expenses | - | 2.5 Million | 13 Million | 24.82 Million | 5.24 Million | 3.45 Million |
| Cost and Expenses | 2.28 Billion | 1.3 Billion | 920.52 Million | 926.7 Million | 1.21 Billion | 1.3 Billion |
| Operating Income | 273.89 Million | -11.17 Million | -78.08 Million | -109.84 Million | 9.4 Million | 116.37 Million |
| Interest Expense | 1.8 Million | 1.88 Million | 2.19 Million | 2.95 Million | 2.54 Million | 299 Thousand |
| Income Tax Expense | 43.32 Million | -1.59 Million | 454 Thousand | 2.6 Million | 1.35 Million | 29.69 Million |
| Earnings before Tax | 334.47 Million | -21.07 Million | -92.43 Million | -129.25 Million | 7.14 Million | 118.73 Million |
| Net Income | 294.79 Million | -19.47 Million | -92.89 Million | -131.86 Million | 5.78 Million | 85.71 Million |
| Earnings Per Share Basic | 6.07 | -0.44 | -2.11 | -3.37 | 0.15 | 2.16 |
| Earnings Per Share Diluted | 6.04 | -0.44 | -2.11 | -3.37 | 0.15 | 2.16 |
| Weighted Average Shares Outstanding | 48.55 Million | 44.06 Million | 43.99 Million | 39.09 Million | 39.3 Million | 39.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.83 Million | 44.06 Million | 43.99 Million | 39.09 Million | 39.32 Million | 39.71 Million |
| Gross Margin | 0.20 | 0.13 | 0.09 | 0.03 | 0.16 | 0.19 |
| EBIT Margin | 0.16 | 0.07 | 0.03 | -0.01 | 0.10 | 0.14 |
| Profit Margin | 0.12 | -0.01 | -0.11 | -0.17 | 0.00 | 0.06 |
| EBITDA | 397.08 Million | 88.02 Million | 11.64 Million | -21.33 Million | 118.17 Million | 192.3 Million |
| Earnings Before Tax Margin | 0.11 | -0.01 | -0.09 | -0.14 | 0.01 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 706.76 Million | 466.7 Million | 769.08 Million | 2.55 Billion | 954.98 Million | 560.5 Million |
| Cost of Revenue | 586.4 Million | 391.25 Million | 589.16 Million | 2.04 Billion | 782.43 Million | 444.14 Million |
| Gross Profit | 120.36 Million | 75.44 Million | 179.92 Million | 516.51 Million | 172.55 Million | 116.35 Million |
| Operating Expenses | 50.6 Million | 59.92 Million | 75.75 Million | 242.62 Million | 70.94 Million | 57.92 Million |
| Selling, General and Administrative Expenses | 49.35 Million | 57.91 Million | 73.57 Million | - | 69.12 Million | 55.45 Million |
| Research and Development Expenses | 1.24 Million | 2.09 Million | 2.17 Million | - | 1.82 Million | 2.47 Million |
| Other Expenses | 391 Thousand | -59.92 Million | 2.28 Million | 15.93 Million | 1.21 Million | 9.91 Million |
| Cost and Expenses | 637 Million | 451.18 Million | 664.91 Million | 2.28 Billion | 853.38 Million | 502.07 Million |
| Operating Income | 69.75 Million | 15.51 Million | 104.16 Million | 273.89 Million | 127.33 Million | 78.14 Million |
| Interest Expense | 585 Thousand | 493 Thousand | 450 Thousand | 1.8 Million | 473 Thousand | 425 Thousand |
| Income Tax Expense | 7.67 Million | 1.81 Million | 23.13 Million | 43.32 Million | 13.81 Million | 4.57 Million |
| Earnings before Tax | 72.84 Million | 46.91 Million | 112 Million | 294.37 Million | 126.55 Million | 75.58 Million |
| Net Income | 63.61 Million | 44.92 Million | 93.26 Million | 294.79 Million | 112.46 Million | 73.42 Million |
| Earnings Per Share Basic | 1.31 | 1.02 | 2.10 | - | 2.55 | 1.66 |
| Earnings Per Share Diluted | 1.30 | 1.01 | 2.10 | - | 2.53 | 1.66 |
| Weighted Average Shares Outstanding | 48.66 Million | 44.04 Million | 44.52 Million | 44.14 Million | 44.15 Million | 44.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.96 Million | 44.48 Million | 44.52 Million | 44.39 Million | 44.4 Million | 44.33 Million |
| Gross Margin | 0.17 | 0.16 | 0.23 | 0.20 | 0.18 | 0.21 |
| EBIT Margin | 0.15 | 0.12 | 0.18 | - | 0.17 | 0.19 |
| Profit Margin | 0.09 | 0.10 | 0.12 | 0.12 | 0.12 | 0.13 |
| EBITDA | 104.39 Million | 58.11 Million | 138.25 Million | - | 160.98 Million | 106.04 Million |
| Earnings Before Tax Margin | 0.10 | 0.03 | 0.14 | 0.11 | 0.13 | 0.14 |
2993
IHR
300276
CYYHF
SGMA
ENSC