Pegavision Corporation (6491.TW)
TWD 361.5
(-0.14%)
TWD 361.5
(-0.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.78 Billion | 6.32 Billion | 5.59 Billion | 3.97 Billion | 3.35 Billion | 3.13 Billion |
| Cost of Revenue | 3.21 Billion | 3 Billion | 2.63 Billion | 1.97 Billion | 1.86 Billion | 1.52 Billion |
| Gross Profit | 3.57 Billion | 3.31 Billion | 2.96 Billion | 2 Billion | 1.49 Billion | 1.6 Billion |
| Operating Expenses | 1.68 Billion | 1.5 Billion | 1.49 Billion | 1.14 Billion | 902.61 Million | 811.49 Million |
| Selling, General and Administrative Expenses | 998.6 Million | 926.5 Million | 948.61 Million | 770.82 Million | 622.8 Million | 573.53 Million |
| Research and Development Expenses | 591.43 Million | 575.92 Million | 546.64 Million | 374.46 Million | 279.8 Million | 237.95 Million |
| Other Expenses | - | 11.3 Million | -16.06 Million | -11.68 Million | -9.1 Million | -20.68 Million |
| Cost and Expenses | 4.8 Billion | 4.5 Billion | 4.12 Billion | 3.11 Billion | 2.76 Billion | 2.33 Billion |
| Operating Income | 1.98 Billion | 1.83 Billion | 1.45 Billion | 852.36 Million | 581.31 Million | 773.16 Million |
| Interest Expense | 45.52 Million | 22.52 Million | 4.45 Million | 3.95 Million | 22.15 Million | 9.92 Million |
| Income Tax Expense | 300.7 Million | 271.93 Million | 195.5 Million | 129.49 Million | 85.36 Million | 219.3 Million |
| Earnings before Tax | 1.97 Billion | 1.81 Billion | 1.44 Billion | 844.85 Million | 560.85 Million | 760.45 Million |
| Net Income | 1.65 Billion | 1.54 Billion | 1.24 Billion | 715.35 Million | 475.49 Million | 541.15 Million |
| Earnings Per Share Basic | 22.83 | 21.75 | 17.61 | 10.09 | 7.52 | 8.90 |
| Earnings Per Share Diluted | 22.61 | 21.56 | 17.49 | 10.03 | 7.46 | 8.82 |
| Weighted Average Shares Outstanding | 72.54 Million | 70.9 Million | 70.9 Million | 70.9 Million | 63.24 Million | 60.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.22 Million | 71.51 Million | 71.38 Million | 71.34 Million | 63.72 Million | 61.38 Million |
| Gross Margin | 0.53 | 0.52 | 0.53 | 0.50 | 0.44 | 0.51 |
| EBIT Margin | 0.43 | 0.44 | 0.38 | 0.37 | 0.38 | 0.41 |
| Profit Margin | 0.24 | 0.24 | 0.22 | 0.18 | 0.14 | 0.17 |
| EBITDA | 2.91 Billion | 2.76 Billion | 2.11 Billion | 1.46 Billion | 1.26 Billion | 1.28 Billion |
| Earnings Before Tax Margin | 0.29 | 0.29 | 0.26 | 0.21 | 0.17 | 0.25 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.65 Billion | 1.63 Billion | 1.72 Billion | 2.03 Billion | 6.78 Billion | 1.67 Billion |
| Cost of Revenue | 789.37 Million | 713.48 Million | 729.42 Million | 884.54 Million | 3.21 Billion | 777.73 Million |
| Gross Profit | 869.65 Million | 924.86 Million | 995.69 Million | 1.15 Billion | 3.57 Billion | 899.4 Million |
| Operating Expenses | 400.06 Million | 385.03 Million | 379.28 Million | 454.82 Million | 1.59 Billion | 445.84 Million |
| Selling, General and Administrative Expenses | 239.08 Million | 242.46 Million | 207.62 Million | 297.24 Million | - | 277.78 Million |
| Research and Development Expenses | 160.98 Million | 142.57 Million | 171.65 Million | 157.57 Million | - | 168.06 Million |
| Other Expenses | - | 12.18 Million | 6.71 Million | -19.48 Million | 13.32 Million | 31.59 Million |
| Cost and Expenses | 1.18 Billion | 1.09 Billion | 1.13 Billion | 1.33 Billion | 4.8 Billion | 1.22 Billion |
| Operating Income | 469.59 Million | 539.82 Million | 995.69 Million | 698.39 Million | 1.98 Billion | 491.02 Million |
| Interest Expense | 14.9 Million | 15.96 Million | 13.43 Million | 13.85 Million | 45.52 Million | 12.03 Million |
| Income Tax Expense | 74.41 Million | 59.84 Million | 75.73 Million | 101.36 Million | 300.7 Million | 74.64 Million |
| Earnings before Tax | 518.49 Million | 540.95 Million | 590.71 Million | 679.1 Million | 1.97 Billion | 457.5 Million |
| Net Income | 437.77 Million | 474.66 Million | 509.84 Million | 573.63 Million | 1.65 Billion | 377.97 Million |
| Earnings Per Share Basic | 5.61 | 6.09 | 7.10 | 7.35 | - | 5.24 |
| Earnings Per Share Diluted | 5.58 | 6.06 | 7.03 | 7.35 | - | 5.21 |
| Weighted Average Shares Outstanding | 78 Million | 78 Million | 72.54 Million | 78 Million | 72.54 Million | 72.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.46 Million | 78.29 Million | 73.22 Million | 78 Million | 73.22 Million | 72.5 Million |
| Gross Margin | 0.52 | 0.56 | 0.58 | 0.57 | 0.53 | 0.54 |
| EBIT Margin | 0.43 | 0.44 | 0.46 | 0.45 | - | 0.43 |
| Profit Margin | 0.26 | 0.29 | 0.30 | 0.28 | 0.24 | 0.23 |
| EBITDA | 705.84 Million | 720.14 Million | 794.82 Million | 920.77 Million | - | 723.59 Million |
| Earnings Before Tax Margin | 0.28 | 0.33 | 0.58 | 0.34 | 0.29 | 0.29 |
5546
GGGOF
LDSG
KIRLPNU
1737
9627