TWD 27.8
(-2.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.5 Billion | 3.26 Billion | 1.54 Billion | 2.08 Billion | 1.56 Billion | 1.79 Billion |
Cost of Revenue | 1.07 Billion | 2.79 Billion | 1.26 Billion | 1.63 Billion | 1.2 Billion | 1.39 Billion |
Gross Profit | 429.29 Million | 474.89 Million | 280.46 Million | 448.68 Million | 362.01 Million | 400.11 Million |
Operating Expenses | 113.2 Million | 113.73 Million | 99.19 Million | 118.63 Million | 91.14 Million | 86.19 Million |
Selling, General and Administrative Expenses | 90.57 Million | 98.54 Million | 83.95 Million | 96.48 Million | 76.14 Million | 73.56 Million |
Research and Development Expenses | 22.63 Million | 15.18 Million | 15.24 Million | 22.15 Million | 15 Million | 12.63 Million |
Other Expenses | -1.07 Million | -18.1 Million | 8.8 Million | 21.63 Million | 11.35 Million | -911 Thousand |
Cost and Expenses | 1.18 Billion | 2.9 Billion | 1.36 Billion | 1.75 Billion | 1.29 Billion | 1.48 Billion |
Operating Income | 317.17 Million | 347.28 Million | 193.28 Million | 354.88 Million | 282.22 Million | 313.91 Million |
Interest Expense | 59.59 Million | 60.69 Million | 49.16 Million | 48.96 Million | 46.97 Million | 50.22 Million |
Income Tax Expense | 16.56 Million | 58.22 Million | 12.19 Million | 42.41 Million | 26.9 Million | 34.08 Million |
Earnings before Tax | 150.66 Million | 286.58 Million | 144.25 Million | 305.86 Million | 235.6 Million | 260.03 Million |
Net Income | 149.51 Million | 228.9 Million | 132.08 Million | 263.44 Million | 208.7 Million | 225.96 Million |
Earnings Per Share Basic | 1.21 | 1.90 | 1.14 | 2.59 | 2.17 | 2.37 |
Earnings Per Share Diluted | 1.02 | 1.85 | 1.14 | 2.50 | 2.16 | 2.36 |
Weighted Average Shares Outstanding | 123.71 Million | 120.75 Million | 115.82 Million | 101.57 Million | 96.34 Million | 95.3 Million |
Weighted Average Shares Outstanding (Diluted) | 147.16 Million | 131.98 Million | 116.09 Million | 105.29 Million | 96.7 Million | 95.73 Million |
Gross Margin | 0.29 | 0.15 | 0.18 | 0.22 | 0.23 | 0.22 |
EBIT Margin | 0.31 | 0.14 | 0.19 | 0.20 | 0.22 | 0.20 |
Profit Margin | 0.10 | 0.07 | 0.09 | 0.13 | 0.13 | 0.13 |
EBITDA | 466.92 Million | 460.38 Million | 293.6 Million | 419.18 Million | 336.73 Million | 361.18 Million |
Earnings Before Tax Margin | 0.21 | 0.11 | 0.13 | 0.17 | 0.18 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 235.76 Million | 186.48 Million | 1.5 Billion | 234.01 Million | 255.37 Million | 514.07 Million |
Cost of Revenue | 163.52 Million | 187.09 Million | 1.07 Billion | 171.91 Million | 152.8 Million | 363.85 Million |
Gross Profit | 72.23 Million | -607 Thousand | 429.29 Million | 62.1 Million | 102.56 Million | 150.22 Million |
Operating Expenses | 27.51 Million | 26.75 Million | 113.2 Million | 25.21 Million | 29.4 Million | 30.54 Million |
Selling, General and Administrative Expenses | 21.48 Million | 20.34 Million | - | 17.84 Million | 25.28 Million | 25.26 Million |
Research and Development Expenses | 6.02 Million | 6.4 Million | - | 7.36 Million | 5.23 Million | 5.23 Million |
Other Expenses | 4.8 Million | 5.13 Million | -121.2 Million | -129.98 Million | -59 Thousand | 8.19 Million |
Cost and Expenses | 191.04 Million | 213.84 Million | 1.18 Billion | 197.12 Million | 182.2 Million | 394.39 Million |
Operating Income | 44.72 Million | -27.35 Million | 316.09 Million | 36.89 Million | 76.59 Million | 133.11 Million |
Interest Expense | 18.63 Million | 15.07 Million | 59.59 Million | 14.21 Million | 14.46 Million | 14.9 Million |
Income Tax Expense | 5.56 Million | -5.97 Million | 16.56 Million | -34.06 Million | 13.35 Million | 21.86 Million |
Earnings before Tax | 32.77 Million | -36.37 Million | 146.9 Million | -104.85 Million | 62.13 Million | 118.21 Million |
Net Income | 18.7 Million | -37.27 Million | 149.51 Million | -51.5 Million | 47.69 Million | 95.44 Million |
Earnings Per Share Basic | 0.15 | -0.30 | - | -0.42 | 0.39 | 0.76 |
Earnings Per Share Diluted | 0.13 | -0.30 | - | -0.42 | 0.38 | 0.64 |
Weighted Average Shares Outstanding | 123.78 Million | 123.78 Million | 123.71 Million | 123.63 Million | 123.78 Million | 126.13 Million |
Weighted Average Shares Outstanding (Diluted) | 147.53 Million | 123.78 Million | 147.16 Million | 123.63 Million | 128.39 Million | 149.69 Million |
Gross Margin | 0.31 | -0.00 | 0.29 | 0.27 | 0.40 | 0.29 |
EBIT Margin | 0.42 | 0.11 | - | 0.34 | 0.45 | 0.33 |
Profit Margin | 0.08 | -0.20 | 0.10 | -0.22 | 0.19 | 0.19 |
EBITDA | 98.4 Million | 19.95 Million | - | 80.29 Million | 115.37 Million | 168.94 Million |
Earnings Before Tax Margin | 0.19 | -0.15 | 0.21 | 0.16 | 0.30 | 0.26 |
CCLHF
GEM
FVCB
FBIN
081660
NESRF