TSEC Corporation (6443.TW)
TWD 18.4
(-1.87%)
TWD 18.4
(-1.87%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.26 Billion | 9 Billion | 6.15 Billion | 4.62 Billion | 4.44 Billion | 3.83 Billion |
| Cost of Revenue | 7 Billion | 8.32 Billion | 5.74 Billion | 4.13 Billion | 4.22 Billion | 4.48 Billion |
| Gross Profit | 1.25 Billion | 676.53 Million | 411.26 Million | 488.93 Million | 219.23 Million | -657.48 Million |
| Operating Expenses | 453.06 Million | 412.48 Million | 337.61 Million | 786.5 Million | 316.92 Million | 600.69 Million |
| Selling, General and Administrative Expenses | 384.98 Million | 338.1 Million | 294.44 Million | 353.39 Million | 266.49 Million | 303.35 Million |
| Research and Development Expenses | 68.07 Million | 49.83 Million | 44.55 Million | 47.68 Million | 50.44 Million | 60.09 Million |
| Other Expenses | 319.65 Million | 24.54 Million | -1.38 Million | 385.43 Million | -4000.00 | 3.2 Million |
| Cost and Expenses | 7.78 Billion | 8.74 Billion | 6.08 Billion | 4.92 Billion | 4.53 Billion | 5.08 Billion |
| Operating Income | 472.62 Million | 290.28 Million | 149.61 Million | -210.49 Million | -76.3 Million | -1.25 Billion |
| Interest Expense | 72.17 Million | 80.74 Million | 81.71 Million | 116.04 Million | 152.03 Million | 143.56 Million |
| Income Tax Expense | -5.35 Million | -14.22 Million | -1.45 Million | -40.53 Million | 17.48 Million | -42.43 Million |
| Earnings before Tax | 521.9 Million | 175.42 Million | 46.24 Million | -325.4 Million | -182.92 Million | -1.25 Billion |
| Net Income | 527.26 Million | 189.65 Million | 46.31 Million | -284.86 Million | -200.41 Million | -1.15 Billion |
| Earnings Per Share Basic | 1.07 | 0.41 | 0.10 | -0.73 | -0.57 | -3.49 |
| Earnings Per Share Diluted | 1.02 | 0.41 | 0.10 | -0.73 | -0.57 | -3.49 |
| Weighted Average Shares Outstanding | 491.49 Million | 465.62 Million | 453.58 Million | 391.21 Million | 352.38 Million | 331.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 518.52 Million | 465.92 Million | 453.64 Million | 391.21 Million | 352.38 Million | 331.51 Million |
| Gross Margin | 0.15 | 0.08 | 0.07 | 0.11 | 0.05 | -0.17 |
| EBIT Margin | 0.17 | 0.10 | 0.11 | 0.08 | 0.14 | -0.13 |
| Profit Margin | 0.06 | 0.02 | 0.01 | -0.06 | -0.05 | -0.30 |
| EBITDA | 1.43 Billion | 835.32 Million | 647.03 Million | 365.46 Million | 684.45 Million | -336.89 Million |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.02 | -0.05 | -0.02 | -0.33 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.38 Billion | 1.16 Billion | 8.26 Billion | 1.85 Billion | 1.85 Billion | 2.36 Billion |
| Cost of Revenue | 1.27 Billion | 1.03 Billion | 7 Billion | 1.45 Billion | 1.44 Billion | 2.12 Billion |
| Gross Profit | 113.19 Million | 133.4 Million | 1.25 Billion | 399.18 Million | 416.74 Million | 241.09 Million |
| Operating Expenses | 90.34 Million | 103.76 Million | 453.06 Million | 46.54 Million | 250.05 Million | 124.83 Million |
| Selling, General and Administrative Expenses | 72.44 Million | 85.28 Million | - | 34.01 Million | 129.54 Million | 97.99 Million |
| Research and Development Expenses | 17.9 Million | 18.08 Million | - | 12.52 Million | 23.52 Million | 20.61 Million |
| Other Expenses | 13.69 Million | 4.32 Million | 54.3 Million | 8.31 Million | 14.02 Million | 21.44 Million |
| Cost and Expenses | 1.36 Billion | 1.13 Billion | 7.46 Billion | 1.5 Billion | 1.69 Billion | 2.25 Billion |
| Operating Income | 22.84 Million | 42.98 Million | 804.61 Million | 352.64 Million | 197.35 Million | 152.81 Million |
| Interest Expense | 18.01 Million | 19.38 Million | 72.17 Million | 21.17 Million | 18.78 Million | 15.48 Million |
| Income Tax Expense | 4.77 Million | 2.62 Million | -5.35 Million | 14.99 Million | 12.34 Million | -8.26 Million |
| Earnings before Tax | 26.59 Million | 24.59 Million | 475.05 Million | 120.12 Million | 125.07 Million | 134.84 Million |
| Net Income | 30.22 Million | 21.97 Million | 527.26 Million | 95.32 Million | 112.73 Million | 143.1 Million |
| Earnings Per Share Basic | 0.06 | 0.04 | - | 0.19 | 0.23 | 0.30 |
| Earnings Per Share Diluted | 0.06 | 0.04 | - | 0.19 | 0.23 | 0.30 |
| Weighted Average Shares Outstanding | 512.79 Million | 512.79 Million | 491.49 Million | 512.79 Million | 500.1 Million | 481.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 512.97 Million | 513.76 Million | 518.52 Million | 512.79 Million | 500.94 Million | 482.4 Million |
| Gross Margin | 0.08 | 0.11 | 0.15 | 0.22 | 0.22 | 0.10 |
| EBIT Margin | 0.14 | 0.19 | - | 0.29 | 0.20 | 0.21 |
| Profit Margin | 0.02 | 0.02 | 0.06 | 0.05 | 0.06 | 0.06 |
| EBITDA | 198.13 Million | 216.98 Million | - | 545.74 Million | 369.44 Million | 490.7 Million |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.10 | 0.19 | 0.11 | 0.06 |
NIKA
IMAQW
BMBRF
GMGZ
LWCL
ADMCM