Aurotek Corporation (6215.TW)
TWD 76.1
(7.49%)
TWD 76.1
(7.49%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 983.54 Million | 1.8 Billion | 1.96 Billion | 1.6 Billion | 1.54 Billion | 1.48 Billion |
| Cost of Revenue | 674.19 Million | 1.27 Billion | 1.4 Billion | 1.2 Billion | 1.16 Billion | 1.08 Billion |
| Gross Profit | 309.35 Million | 530.23 Million | 561.31 Million | 393.18 Million | 381.94 Million | 402.5 Million |
| Operating Expenses | 287.01 Million | 327.88 Million | 343.91 Million | 313.51 Million | 325.68 Million | 336.51 Million |
| Selling, General and Administrative Expenses | 249.8 Million | 279.29 Million | 288.54 Million | 273.21 Million | 269.36 Million | 274.73 Million |
| Research and Development Expenses | 37.2 Million | 48.59 Million | 55.37 Million | 40.3 Million | 56.31 Million | 61.77 Million |
| Other Expenses | - | 73.37 Million | 109.27 Million | 31.64 Million | 23.68 Million | -2.36 Million |
| Cost and Expenses | 961.2 Million | 1.6 Billion | 1.74 Billion | 1.52 Billion | 1.48 Billion | 1.42 Billion |
| Operating Income | 22.34 Million | 282.16 Million | 354.23 Million | 121.22 Million | 84.63 Million | 65.99 Million |
| Interest Expense | 278 Thousand | 1.37 Million | 4.3 Million | 6.19 Million | 8.9 Million | 11.27 Million |
| Income Tax Expense | 5.02 Million | 69.44 Million | 78.18 Million | 29.37 Million | 23.17 Million | 8.83 Million |
| Earnings before Tax | 84.42 Million | 282.89 Million | 343.44 Million | 108.33 Million | 71.67 Million | 57.4 Million |
| Net Income | 78.77 Million | 213.94 Million | 265.01 Million | 79.17 Million | 49.33 Million | 48.9 Million |
| Earnings Per Share Basic | 0.95 | 2.58 | 3.20 | 0.96 | 0.60 | 0.59 |
| Earnings Per Share Diluted | 0.95 | 2.57 | 3.17 | 0.95 | 0.59 | 0.59 |
| Weighted Average Shares Outstanding | 82.79 Million | 82.79 Million | 82.79 Million | 82.79 Million | 82.79 Million | 82.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.13 Million | 83.37 Million | 83.67 Million | 83.11 Million | 82.97 Million | 82.98 Million |
| Gross Margin | 0.31 | 0.29 | 0.29 | 0.25 | 0.25 | 0.27 |
| EBIT Margin | 0.11 | 0.17 | 0.20 | 0.10 | 0.08 | 0.06 |
| Profit Margin | 0.08 | 0.12 | 0.14 | 0.05 | 0.03 | 0.03 |
| EBITDA | 105.01 Million | 311.06 Million | 383.49 Million | 157.7 Million | 115.75 Million | 89.8 Million |
| Earnings Before Tax Margin | 0.02 | 0.16 | 0.18 | 0.08 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 346.38 Million | 290.01 Million | 245.69 Million | 983.54 Million | 223.32 Million | 250.59 Million |
| Cost of Revenue | 249.72 Million | 209.44 Million | 157.92 Million | 674.19 Million | 155.82 Million | 177.52 Million |
| Gross Profit | 96.66 Million | 80.57 Million | 87.77 Million | 309.35 Million | 67.5 Million | 73.07 Million |
| Operating Expenses | 75.97 Million | 71.29 Million | 72.8 Million | 287.01 Million | 69.73 Million | 78.97 Million |
| Selling, General and Administrative Expenses | 67.09 Million | 62.03 Million | 66.72 Million | - | 59.71 Million | 69.16 Million |
| Research and Development Expenses | 8.87 Million | 9.26 Million | 10.5 Million | - | 10.02 Million | 9.81 Million |
| Other Expenses | 30.94 Million | 19.73 Million | -72.8 Million | -287.01 Million | 17.64 Million | 25.84 Million |
| Cost and Expenses | 325.69 Million | 280.73 Million | 230.73 Million | 961.2 Million | 225.56 Million | 256.5 Million |
| Operating Income | 20.69 Million | 36.29 Million | 14.96 Million | 22.34 Million | 20.44 Million | 25.09 Million |
| Interest Expense | 377 Thousand | 373 Thousand | 82 Thousand | 278 Thousand | 74 Thousand | 53 Thousand |
| Income Tax Expense | 4.48 Million | 6.65 Million | -1.45 Million | 5.02 Million | 2.41 Million | -4.31 Million |
| Earnings before Tax | 56.77 Million | 35.92 Million | 2.58 Million | 84.42 Million | 20.37 Million | 25.59 Million |
| Net Income | 54.21 Million | 29.4 Million | 3.7 Million | 78.77 Million | 17.79 Million | 29.86 Million |
| Earnings Per Share Basic | 0.65 | 0.36 | 0.04 | - | 0.21 | 0.36 |
| Earnings Per Share Diluted | 0.65 | 0.35 | 0.04 | - | 0.21 | 0.36 |
| Weighted Average Shares Outstanding | 82.79 Million | 81.66 Million | 82.79 Million | 82.79 Million | 82.79 Million | 82.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.84 Million | 84 Million | 83.49 Million | 83.13 Million | 82.82 Million | 82.9 Million |
| Gross Margin | 0.28 | 0.28 | 0.36 | 0.31 | 0.30 | 0.29 |
| EBIT Margin | 0.07 | 0.14 | 0.02 | - | 0.12 | 0.13 |
| Profit Margin | 0.16 | 0.10 | 0.02 | 0.08 | 0.08 | 0.12 |
| EBITDA | 25.73 Million | 41.88 Million | 4.71 Million | - | 27.04 Million | 31.43 Million |
| Earnings Before Tax Margin | 0.06 | 0.13 | 0.06 | 0.02 | 0.09 | 0.10 |
ITRM
2511
1477
ISHA
3481
BAJAJFINSV