TWD 91.0
(-1.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.36 Billion | 2.39 Billion | 2.31 Billion | 2.2 Billion | 2.06 Billion | 1.93 Billion |
Cost of Revenue | 1.81 Billion | 1.92 Billion | 1.92 Billion | 1.78 Billion | 1.68 Billion | 1.69 Billion |
Gross Profit | 553.18 Million | 473.55 Million | 388.3 Million | 417.13 Million | 378.72 Million | 240.95 Million |
Operating Expenses | 553.18 Million | 462.14 Million | 469.29 Million | 487.99 Million | 517.98 Million | 496.5 Million |
Selling, General and Administrative Expenses | 351.89 Million | 360.76 Million | 347.89 Million | 361.31 Million | 394.48 Million | 389.67 Million |
Research and Development Expenses | 85.51 Million | 101.38 Million | 121.4 Million | 126.68 Million | 123.49 Million | 106.83 Million |
Other Expenses | - | 61.56 Million | 562 Thousand | -9.96 Million | 12.58 Million | 66.45 Million |
Cost and Expenses | 2.25 Billion | 2.38 Billion | 2.39 Billion | 2.27 Billion | 2.2 Billion | 2.19 Billion |
Operating Income | 115.78 Million | 76.57 Million | -75.84 Million | -73.68 Million | -126.67 Million | -255.54 Million |
Interest Expense | 35.81 Million | 29.61 Million | 18.35 Million | 15.76 Million | 15.4 Million | 11.9 Million |
Income Tax Expense | 5.22 Million | 173 Thousand | 3.69 Million | 2.57 Million | 17.11 Million | -3.62 Million |
Earnings before Tax | 93.58 Million | 47.36 Million | -96.42 Million | -88.73 Million | -142.34 Million | -202.17 Million |
Net Income | 90.62 Million | 54.72 Million | -100.11 Million | -91.3 Million | -159.45 Million | -190.95 Million |
Earnings Per Share Basic | 1.02 | 0.62 | -1.13 | -1.03 | -1.80 | -2.15 |
Earnings Per Share Diluted | 1.02 | 0.62 | -1.13 | -1.03 | -1.80 | -2.15 |
Weighted Average Shares Outstanding | 88.65 Million | 88.65 Million | 88.65 Million | 88.65 Million | 88.65 Million | 88.65 Million |
Weighted Average Shares Outstanding (Diluted) | 88.65 Million | 88.65 Million | 88.65 Million | 88.65 Million | 88.65 Million | 88.65 Million |
Gross Margin | 0.23 | 0.20 | 0.17 | 0.19 | 0.18 | 0.12 |
EBIT Margin | 0.14 | 0.11 | 0.03 | 0.03 | 0.01 | -0.05 |
Profit Margin | 0.04 | 0.02 | -0.04 | -0.04 | -0.08 | -0.10 |
EBITDA | 329.36 Million | 265.59 Million | 73.61 Million | 76.97 Million | 11.44 Million | -92.76 Million |
Earnings Before Tax Margin | 0.05 | 0.03 | -0.03 | -0.03 | -0.06 | -0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 757.19 Million | 717.04 Million | 719.04 Million | 2.36 Billion | 652.98 Million | 529.65 Million |
Cost of Revenue | 543.51 Million | 513.52 Million | 501.85 Million | 1.81 Billion | 486.09 Million | 427.73 Million |
Gross Profit | 213.68 Million | 203.52 Million | 217.19 Million | 553.18 Million | 166.88 Million | 101.92 Million |
Operating Expenses | 121.82 Million | 110.39 Million | 114.52 Million | 437.4 Million | 110.17 Million | 107.35 Million |
Selling, General and Administrative Expenses | 91.81 Million | 85.74 Million | 88.43 Million | - | 87.88 Million | 86.24 Million |
Research and Development Expenses | 30 Million | 24.51 Million | 21.96 Million | - | 22.29 Million | 21.11 Million |
Other Expenses | 14.08 Million | -110.39 Million | -114.52 Million | -437.4 Million | 15.36 Million | 10.79 Million |
Cost and Expenses | 665.33 Million | 623.91 Million | 616.38 Million | 2.25 Billion | 596.27 Million | 535.09 Million |
Operating Income | 91.85 Million | 93.13 Million | 102.66 Million | 115.78 Million | 72.84 Million | 7 Million |
Interest Expense | 10.4 Million | 8.61 Million | 8.84 Million | 35.81 Million | 9.19 Million | 9.16 Million |
Income Tax Expense | 6.76 Million | 4.35 Million | 2.93 Million | 5.22 Million | 256 Thousand | 2.03 Million |
Earnings before Tax | 97.96 Million | 106.58 Million | 81.52 Million | 93.58 Million | 62.69 Million | -5.91 Million |
Net Income | 91.21 Million | 102.29 Million | 78.69 Million | 90.62 Million | 62.95 Million | -7.19 Million |
Earnings Per Share Basic | 1.03 | 1.15 | 0.89 | - | 0.71 | -0.08 |
Earnings Per Share Diluted | 1.02 | 1.15 | 0.89 | - | 0.71 | -0.08 |
Weighted Average Shares Outstanding | 88.65 Million | 88.95 Million | 88.65 Million | 88.65 Million | 88.65 Million | 88.65 Million |
Weighted Average Shares Outstanding (Diluted) | 89.82 Million | 88.95 Million | 88.65 Million | 88.65 Million | 88.65 Million | 88.65 Million |
Gross Margin | 0.28 | 0.28 | 0.30 | 0.23 | 0.26 | 0.19 |
EBIT Margin | 0.20 | 0.24 | 0.20 | - | 0.19 | 0.11 |
Profit Margin | 0.12 | 0.14 | 0.11 | 0.04 | 0.10 | -0.01 |
EBITDA | 150.92 Million | 171.81 Million | 145.51 Million | - | 122.15 Million | 57.91 Million |
Earnings Before Tax Margin | 0.12 | 0.13 | 0.14 | 0.05 | 0.11 | 0.01 |
IGARASHI
CMTOY
PHX
GTLY
AYAAF
2496