I-Sheng Electric Wire & Cable Co., Ltd. (6115.TW)
TWD 50.8
(-0.59%)
TWD 50.8
(-0.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.32 Billion | 7.25 Billion | 7.72 Billion | 6.17 Billion | 6.54 Billion | 7.04 Billion |
| Cost of Revenue | 5.25 Billion | 6.03 Billion | 6.53 Billion | 4.83 Billion | 5.3 Billion | 5.84 Billion |
| Gross Profit | 1.07 Billion | 1.22 Billion | 1.18 Billion | 1.33 Billion | 1.23 Billion | 1.2 Billion |
| Operating Expenses | 473.66 Million | 534.69 Million | 515.47 Million | 487.13 Million | 560.67 Million | 572.02 Million |
| Selling, General and Administrative Expenses | 418.93 Million | 442.2 Million | 406.08 Million | 394.04 Million | 456.95 Million | 445.76 Million |
| Research and Development Expenses | 73.29 Million | 92.49 Million | 109.38 Million | 93.08 Million | 103.72 Million | 126.26 Million |
| Other Expenses | - | 331.72 Million | -35.78 Million | -124.36 Million | 118.72 Million | 214.83 Million |
| Cost and Expenses | 5.73 Billion | 6.56 Billion | 7.05 Billion | 5.32 Billion | 5.86 Billion | 6.41 Billion |
| Operating Income | 598.17 Million | 1.08 Billion | 708.2 Million | 793.69 Million | 832.18 Million | 628.91 Million |
| Interest Expense | 36.97 Million | 17.54 Million | 19.71 Million | 19.13 Million | 16.99 Million | 19.99 Million |
| Income Tax Expense | 256.49 Million | 269.84 Million | 194.15 Million | 293.31 Million | 259.67 Million | 303.21 Million |
| Earnings before Tax | 776.1 Million | 1.06 Billion | 698.64 Million | 774.57 Million | 833.21 Million | 829.64 Million |
| Net Income | 529.17 Million | 800.87 Million | 507.48 Million | 484.29 Million | 573.52 Million | 526.43 Million |
| Earnings Per Share Basic | 2.82 | 4.27 | 2.70 | 2.58 | 3.06 | 2.81 |
| Earnings Per Share Diluted | 2.82 | 4.25 | 2.69 | 2.57 | 3.04 | 2.79 |
| Weighted Average Shares Outstanding | 187.66 Million | 187.66 Million | 187.66 Million | 187.66 Million | 187.66 Million | 187.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 187.66 Million | 188.55 Million | 188.38 Million | 188.28 Million | 188.47 Million | 188.47 Million |
| Gross Margin | 0.17 | 0.17 | 0.15 | 0.22 | 0.19 | 0.17 |
| EBIT Margin | 0.14 | 0.17 | 0.11 | 0.15 | 0.15 | 0.14 |
| Profit Margin | 0.08 | 0.11 | 0.07 | 0.08 | 0.09 | 0.07 |
| EBITDA | 886.46 Million | 1.17 Billion | 797.91 Million | 896.7 Million | 940.2 Million | 963.19 Million |
| Earnings Before Tax Margin | 0.09 | 0.15 | 0.09 | 0.13 | 0.13 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.95 Billion | 1.59 Billion | 6.32 Billion | 1.52 Billion | 1.74 Billion | 1.55 Billion |
| Cost of Revenue | 1.66 Billion | 1.36 Billion | 5.25 Billion | 1.26 Billion | 1.43 Billion | 1.28 Billion |
| Gross Profit | 289.24 Million | 224.89 Million | 1.07 Billion | 258.51 Million | 313.19 Million | 262.58 Million |
| Operating Expenses | 121.24 Million | 114.26 Million | 473.66 Million | 120.33 Million | 117.14 Million | 123.56 Million |
| Selling, General and Administrative Expenses | 97.67 Million | 94.21 Million | - | 104.32 Million | 97.76 Million | 105.5 Million |
| Research and Development Expenses | 23.56 Million | 20.05 Million | - | 16.01 Million | 19.38 Million | 18.05 Million |
| Other Expenses | 56.21 Million | 76.86 Million | 80.91 Million | -57.29 Million | 71.71 Million | 82.51 Million |
| Cost and Expenses | 1.78 Billion | 1.48 Billion | 5.73 Billion | 1.38 Billion | 1.55 Billion | 1.41 Billion |
| Operating Income | 168 Million | 110.63 Million | 598.17 Million | 138.17 Million | 304.03 Million | 256.63 Million |
| Interest Expense | 14.34 Million | 10.48 Million | 36.97 Million | 18.12 Million | 5.77 Million | 6.79 Million |
| Income Tax Expense | 84.82 Million | 52.75 Million | 256.49 Million | 53.17 Million | 74.57 Million | 87.99 Million |
| Earnings before Tax | 242.96 Million | 203 Million | 742.08 Million | 105.36 Million | 295.52 Million | 249.94 Million |
| Net Income | 175.73 Million | 162.43 Million | 529.17 Million | 57.99 Million | 224.1 Million | 164.88 Million |
| Earnings Per Share Basic | 0.94 | 0.87 | - | 0.31 | 1.19 | 0.88 |
| Earnings Per Share Diluted | 0.93 | 0.86 | - | 0.31 | 1.19 | 0.88 |
| Weighted Average Shares Outstanding | 187.66 Million | 187.66 Million | 187.66 Million | 187.66 Million | 187.66 Million | 187.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 187.96 Million | 188.08 Million | 187.66 Million | 187.66 Million | 188.12 Million | 188.04 Million |
| Gross Margin | 0.15 | 0.14 | 0.17 | 0.17 | 0.18 | 0.17 |
| EBIT Margin | 0.10 | 0.09 | - | 0.11 | 0.19 | 0.18 |
| Profit Margin | 0.09 | 0.10 | 0.08 | 0.04 | 0.13 | 0.11 |
| EBITDA | 195.32 Million | 136.45 Million | - | 164.34 Million | 331.2 Million | 283.61 Million |
| Earnings Before Tax Margin | 0.09 | 0.07 | 0.09 | 0.09 | 0.17 | 0.17 |
ACLIF
003520
2441
077970
4746
THYAO