KMC (Kuei Meng) International Inc. (5306.TW)
TWD 124.0
(-1.59%)
TWD 124.0
(-1.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.73 Billion | 7.11 Billion | 7.75 Billion | 6.13 Billion | 5.23 Billion | 5.05 Billion |
| Cost of Revenue | 3.04 Billion | 3.71 Billion | 4.16 Billion | 3.31 Billion | 3.09 Billion | 2.91 Billion |
| Gross Profit | 1.68 Billion | 3.4 Billion | 3.58 Billion | 2.81 Billion | 2.14 Billion | 2.13 Billion |
| Operating Expenses | 752.14 Million | 1.05 Billion | 1.01 Billion | 853.51 Million | 880.67 Million | 890.54 Million |
| Selling, General and Administrative Expenses | 849.97 Million | 993.1 Million | 969.69 Million | 799.35 Million | 840.67 Million | 832.87 Million |
| Research and Development Expenses | 60.29 Million | 63.09 Million | 41.86 Million | 48.81 Million | 34.1 Million | 43.49 Million |
| Other Expenses | - | 110.83 Million | 9.77 Million | 8.09 Million | 74.13 Million | 71.28 Million |
| Cost and Expenses | 3.79 Billion | 4.76 Billion | 5.17 Billion | 4.16 Billion | 3.97 Billion | 3.8 Billion |
| Operating Income | 930.8 Million | 2.5 Billion | 2.61 Billion | 1.99 Billion | 1.33 Billion | 1.32 Billion |
| Interest Expense | 42.19 Million | 24.64 Million | 18.65 Million | 28.09 Million | 35.35 Million | 39.11 Million |
| Income Tax Expense | 277.24 Million | 550.35 Million | 592.93 Million | 464.75 Million | 285.46 Million | 310.95 Million |
| Earnings before Tax | 1.01 Billion | 2.47 Billion | 2.6 Billion | 1.97 Billion | 1.29 Billion | 1.25 Billion |
| Net Income | 741.84 Million | 1.92 Billion | 2 Billion | 1.51 Billion | 1 Billion | 947.65 Million |
| Earnings Per Share Basic | 5.89 | 15.26 | 15.94 | 12.02 | 8.00 | 7.52 |
| Earnings Per Share Diluted | 5.63 | 14.64 | 15.33 | 11.94 | 7.99 | 7.51 |
| Weighted Average Shares Outstanding | 126 Million | 126 Million | 126 Million | 126 Million | 126 Million | 126 Million |
| Weighted Average Shares Outstanding (Diluted) | 131.76 Million | 131.66 Million | 131.26 Million | 126.92 Million | 126.13 Million | 126.13 Million |
| Gross Margin | 0.36 | 0.48 | 0.46 | 0.46 | 0.41 | 0.42 |
| EBIT Margin | 0.30 | 0.40 | 0.38 | 0.38 | 0.32 | 0.32 |
| Profit Margin | 0.16 | 0.27 | 0.26 | 0.25 | 0.19 | 0.19 |
| EBITDA | 1.41 Billion | 2.84 Billion | 2.95 Billion | 2.35 Billion | 1.66 Billion | 1.58 Billion |
| Earnings Before Tax Margin | 0.20 | 0.35 | 0.34 | 0.33 | 0.26 | 0.26 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.35 Billion | 1.1 Billion | 1.02 Billion | 4.73 Billion | 1.16 Billion | 1.23 Billion |
| Cost of Revenue | 850.83 Million | 731.17 Million | 677.22 Million | 3.04 Billion | 744.05 Million | 748.55 Million |
| Gross Profit | 507.1 Million | 370.55 Million | 343.21 Million | 1.68 Billion | 417.84 Million | 485.63 Million |
| Operating Expenses | 193.87 Million | 191.4 Million | 202.21 Million | 752.14 Million | 226.78 Million | 203.5 Million |
| Selling, General and Administrative Expenses | 184.22 Million | 179.97 Million | 189.79 Million | - | 214.14 Million | 193.82 Million |
| Research and Development Expenses | 9.65 Million | 11.42 Million | 12.42 Million | - | 12.16 Million | 9.64 Million |
| Other Expenses | 21.15 Million | 18.54 Million | 801 Thousand | 55.13 Million | 13.73 Million | 29.39 Million |
| Cost and Expenses | 1.04 Billion | 922.57 Million | 879.44 Million | 3.79 Billion | 970.84 Million | 952.05 Million |
| Operating Income | 313.22 Million | 179.15 Million | 140.99 Million | 930.8 Million | 222.48 Million | 332.54 Million |
| Interest Expense | 13.14 Million | 12.05 Million | 11.56 Million | 42.19 Million | 10.71 Million | 10.23 Million |
| Income Tax Expense | 78.43 Million | 56.48 Million | 34.25 Million | 277.24 Million | 53.18 Million | 105 Million |
| Earnings before Tax | 340.11 Million | 207.72 Million | 152.39 Million | 1.01 Billion | 212.55 Million | 324.69 Million |
| Net Income | 261.98 Million | 151.83 Million | 118.02 Million | 741.84 Million | 159.41 Million | 219.7 Million |
| Earnings Per Share Basic | 2.08 | 1.21 | 0.94 | - | 1.27 | 1.74 |
| Earnings Per Share Diluted | 1.99 | 1.16 | 0.91 | - | 1.22 | 1.68 |
| Weighted Average Shares Outstanding | 126 Million | 126 Million | 126 Million | 126 Million | 126 Million | 126 Million |
| Weighted Average Shares Outstanding (Diluted) | 133.73 Million | 133.81 Million | 131.63 Million | 131.76 Million | 131.64 Million | 131.6 Million |
| Gross Margin | 0.37 | 0.34 | 0.34 | 0.36 | 0.36 | 0.39 |
| EBIT Margin | 0.30 | 0.24 | 0.23 | - | 0.27 | 0.34 |
| Profit Margin | 0.19 | 0.14 | 0.12 | 0.16 | 0.14 | 0.18 |
| EBITDA | 407.54 Million | 267.87 Million | 231.56 Million | - | 312.66 Million | 423.4 Million |
| Earnings Before Tax Margin | 0.23 | 0.16 | 0.14 | 0.20 | 0.19 | 0.27 |
0M2Q
3440
CZNC
8391
PROS
FORTY