TWD 125.0
(0.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.66 Billion | 5.98 Billion | 6.36 Billion | 5.47 Billion | 5.04 Billion | 6.04 Billion |
Cost of Revenue | 3.58 Billion | 4.7 Billion | 5.03 Billion | 4.19 Billion | 4.01 Billion | 4.75 Billion |
Gross Profit | 1.08 Billion | 1.27 Billion | 1.33 Billion | 1.28 Billion | 1.03 Billion | 1.28 Billion |
Operating Expenses | 886.96 Million | 801.63 Million | 704.52 Million | 606.56 Million | 631.45 Million | 668.1 Million |
Selling, General and Administrative Expenses | 542.46 Million | 597.58 Million | 541.4 Million | 476.16 Million | 505.68 Million | 516.2 Million |
Research and Development Expenses | 210.56 Million | 204.05 Million | 163.12 Million | 130.39 Million | 125.76 Million | 151.89 Million |
Other Expenses | - | 91.15 Million | 6.2 Million | -8.35 Million | 1.57 Million | -32.78 Million |
Cost and Expenses | 4.33 Billion | 5.51 Billion | 5.74 Billion | 4.79 Billion | 4.64 Billion | 5.42 Billion |
Operating Income | 328.52 Million | 579.18 Million | 644.16 Million | 670.28 Million | 401.45 Million | 617.97 Million |
Interest Expense | 63.91 Million | 36.81 Million | 21.28 Million | 38.74 Million | 58.91 Million | 45.64 Million |
Income Tax Expense | 25.07 Million | 95.31 Million | 160.72 Million | 188.09 Million | 74.51 Million | 136.76 Million |
Earnings before Tax | 299.57 Million | 530.46 Million | 627.89 Million | 643.01 Million | 336.85 Million | 542.16 Million |
Net Income | 260.09 Million | 390.76 Million | 465.71 Million | 455.84 Million | 259.44 Million | 382.47 Million |
Earnings Per Share Basic | 4.18 | 6.27 | 7.51 | 8.32 | 4.75 | 8.41 |
Earnings Per Share Diluted | 4.18 | 5.40 | 6.48 | 8.11 | 4.65 | 8.17 |
Weighted Average Shares Outstanding | 62.19 Million | 62.33 Million | 62 Million | 54.76 Million | 54.57 Million | 45.46 Million |
Weighted Average Shares Outstanding (Diluted) | 62.19 Million | 72.3 Million | 72.47 Million | 56.61 Million | 57.71 Million | 46.8 Million |
Gross Margin | 0.23 | 0.21 | 0.21 | 0.23 | 0.20 | 0.21 |
EBIT Margin | 0.15 | 0.15 | 0.15 | 0.17 | 0.13 | 0.13 |
Profit Margin | 0.06 | 0.07 | 0.07 | 0.08 | 0.05 | 0.06 |
EBITDA | 721.8 Million | 894.16 Million | 940.9 Million | 931.87 Million | 658.64 Million | 749.13 Million |
Earnings Before Tax Margin | 0.07 | 0.10 | 0.10 | 0.12 | 0.08 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.53 Billion | 1.18 Billion | 4.66 Billion | 1.2 Billion | 1.48 Billion | 1.04 Billion |
Cost of Revenue | 1.17 Billion | 933.12 Million | 3.58 Billion | 854.65 Million | 1.11 Billion | 814.56 Million |
Gross Profit | 360.53 Million | 249.72 Million | 1.08 Billion | 348.98 Million | 372 Million | 233.64 Million |
Operating Expenses | 203.52 Million | 169.07 Million | 753.03 Million | 219.9 Million | 225.48 Million | 216.19 Million |
Selling, General and Administrative Expenses | 149.95 Million | 113.43 Million | - | 164.63 Million | 170.08 Million | 165.18 Million |
Research and Development Expenses | 53.56 Million | 55.64 Million | - | 55.27 Million | 55.4 Million | 51 Million |
Other Expenses | 7.15 Million | 2.31 Million | -7.81 Million | -35.59 Million | 25.38 Million | 5.44 Million |
Cost and Expenses | 1.38 Billion | 1.1 Billion | 4.33 Billion | 1.07 Billion | 1.33 Billion | 1.03 Billion |
Operating Income | 157 Million | 80.64 Million | 328.52 Million | 129.07 Million | 184.45 Million | 34.53 Million |
Interest Expense | 16.31 Million | 17.3 Million | 63.91 Million | 17.81 Million | 17.51 Million | 14.87 Million |
Income Tax Expense | 25 Million | 16.16 Million | 25.07 Million | -31.16 Million | 38.59 Million | 2.04 Million |
Earnings before Tax | 158.68 Million | 70.75 Million | 305.44 Million | 88.05 Million | 178.1 Million | 19.21 Million |
Net Income | 126.58 Million | 53.1 Million | 260.09 Million | 120.22 Million | 128.71 Million | 9.9 Million |
Earnings Per Share Basic | 2.04 | 0.85 | - | 1.93 | 2.07 | 0.16 |
Earnings Per Share Diluted | 2.03 | 0.85 | - | 1.93 | 1.85 | 0.16 |
Weighted Average Shares Outstanding | 62.19 Million | 62.19 Million | 62.19 Million | 62.19 Million | 62.19 Million | 62.19 Million |
Weighted Average Shares Outstanding (Diluted) | 62.32 Million | 62.33 Million | 62.19 Million | 62.19 Million | 72.12 Million | 62.19 Million |
Gross Margin | 0.23 | 0.21 | 0.23 | 0.29 | 0.25 | 0.22 |
EBIT Margin | 0.17 | 0.15 | - | 0.18 | 0.19 | 0.12 |
Profit Margin | 0.08 | 0.04 | 0.06 | 0.10 | 0.09 | 0.01 |
EBITDA | 255.81 Million | 175.76 Million | - | 218.33 Million | 278.17 Million | 124.36 Million |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.07 | 0.11 | 0.12 | 0.03 |
EEL
603598
HBM
MRK
2406
2685