World Known MFG (Cayman) Limited (4581.TW)
TWD 51.6
(0.39%)
TWD 51.6
(0.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.19 Billion | 1.02 Billion | 1 Billion | 863.74 Million | 1.03 Billion | 1.09 Billion |
| Cost of Revenue | 819.79 Million | 764.36 Million | 757.67 Million | 661.94 Million | 768.59 Million | 785.41 Million |
| Gross Profit | 377.59 Million | 258.46 Million | 246.59 Million | 201.8 Million | 267.3 Million | 312.2 Million |
| Operating Expenses | 168.98 Million | 149.48 Million | 150.49 Million | 124.21 Million | 156.02 Million | 140.92 Million |
| Selling, General and Administrative Expenses | 132.54 Million | 126.88 Million | 128.2 Million | 105.45 Million | 136.32 Million | 115.46 Million |
| Research and Development Expenses | 24.46 Million | 22.59 Million | 22.28 Million | 18.75 Million | 19.69 Million | 25.46 Million |
| Other Expenses | - | 27.58 Million | -4.49 Million | 1.99 Million | 16.07 Million | 26.76 Million |
| Cost and Expenses | 976.8 Million | 913.84 Million | 908.16 Million | 786.15 Million | 924.62 Million | 926.34 Million |
| Operating Income | 220.58 Million | 148.74 Million | 103.03 Million | 87.54 Million | 127.35 Million | 171.27 Million |
| Interest Expense | 5.73 Million | 4.01 Million | 2.37 Million | 1.98 Million | 1.59 Million | 1.16 Million |
| Income Tax Expense | 47.2 Million | 31.93 Million | 21.76 Million | 18.24 Million | 32.41 Million | 44.66 Million |
| Earnings before Tax | 250.47 Million | 145.13 Million | 102.52 Million | 86.8 Million | 125.49 Million | 192.58 Million |
| Net Income | 203.3 Million | 113.2 Million | 80.76 Million | 68.56 Million | 92.82 Million | 147.92 Million |
| Earnings Per Share Basic | 6.00 | 3.34 | 2.38 | 2.06 | 3.09 | 4.93 |
| Earnings Per Share Diluted | 5.98 | 3.33 | 2.38 | 2.06 | 3.09 | 4.92 |
| Weighted Average Shares Outstanding | 33.89 Million | 33.89 Million | 33.89 Million | 33.22 Million | 30 Million | 30 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.98 Million | 34.01 Million | 33.96 Million | 33.27 Million | 30 Million | 30.06 Million |
| Gross Margin | 0.32 | 0.25 | 0.25 | 0.23 | 0.26 | 0.28 |
| EBIT Margin | 0.23 | 0.20 | 0.17 | 0.18 | 0.19 | 0.24 |
| Profit Margin | 0.17 | 0.11 | 0.08 | 0.08 | 0.09 | 0.13 |
| EBITDA | 277.21 Million | 209.51 Million | 169.03 Million | 157.96 Million | 200.32 Million | 255.58 Million |
| Earnings Before Tax Margin | 0.18 | 0.15 | 0.10 | 0.10 | 0.12 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 278.82 Million | 280.99 Million | 297.72 Million | 1.19 Billion | 303.46 Million | 293.63 Million |
| Cost of Revenue | 197.47 Million | 197.64 Million | 207.95 Million | 819.79 Million | 202.44 Million | 198.8 Million |
| Gross Profit | 81.34 Million | 83.34 Million | 89.77 Million | 377.59 Million | 101.02 Million | 94.82 Million |
| Operating Expenses | 38.89 Million | 36.12 Million | 38.16 Million | 157 Million | 48.53 Million | 40.36 Million |
| Selling, General and Administrative Expenses | 31.9 Million | 29.35 Million | 32 Million | - | 41.96 Million | 34.78 Million |
| Research and Development Expenses | 6.99 Million | 6.76 Million | 6.16 Million | - | 6.56 Million | 5.57 Million |
| Other Expenses | 2.64 Million | 3.07 Million | -1.36 Million | 15.14 Million | 2.77 Million | 17.25 Million |
| Cost and Expenses | 236.37 Million | 233.77 Million | 246.12 Million | 976.8 Million | 250.97 Million | 239.16 Million |
| Operating Income | 42.44 Million | 47.22 Million | 51.6 Million | 220.58 Million | 59.84 Million | 77.78 Million |
| Interest Expense | 1.69 Million | 1.73 Million | 1.43 Million | 5.73 Million | 1.46 Million | 1.42 Million |
| Income Tax Expense | 6.56 Million | 13.16 Million | 10.49 Million | 47.2 Million | 11.72 Million | 11.45 Million |
| Earnings before Tax | 51.14 Million | 54.61 Million | 54.62 Million | 250.47 Million | 58.38 Million | 76.36 Million |
| Net Income | 44.6 Million | 41.46 Million | 44.14 Million | 203.3 Million | 46.67 Million | 64.91 Million |
| Earnings Per Share Basic | 1.32 | 1.22 | 1.30 | - | 1.38 | 1.91 |
| Earnings Per Share Diluted | 1.32 | 1.22 | 1.30 | - | 1.38 | 1.91 |
| Weighted Average Shares Outstanding | 33.89 Million | 33.89 Million | 33.89 Million | 33.89 Million | 33.89 Million | 33.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.91 Million | 33.97 Million | 33.89 Million | 33.98 Million | 33.92 Million | 33.93 Million |
| Gross Margin | 0.29 | 0.30 | 0.30 | 0.32 | 0.33 | 0.32 |
| EBIT Margin | 0.20 | 0.22 | 0.22 | - | 0.24 | 0.31 |
| Profit Margin | 0.16 | 0.15 | 0.15 | 0.17 | 0.15 | 0.22 |
| EBITDA | 57.01 Million | 62.11 Million | 66.02 Million | - | 73.99 Million | 91.79 Million |
| Earnings Before Tax Margin | 0.15 | 0.17 | 0.17 | 0.18 | 0.20 | 0.26 |
GBFL
005180
RTOBF
CHP
ARBU
00088K