TWD 69.6
(0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 742.19 Million | 762.23 Million | 823.59 Million | 658.11 Million | 984.65 Million | 1.43 Billion |
Cost of Revenue | 490.6 Million | 526.33 Million | 619.08 Million | 506.43 Million | 667.26 Million | 886.56 Million |
Gross Profit | 251.59 Million | 235.9 Million | 204.51 Million | 151.67 Million | 317.38 Million | 546.76 Million |
Operating Expenses | 251.59 Million | 293.25 Million | 295.13 Million | 289.09 Million | 343.25 Million | 365.17 Million |
Selling, General and Administrative Expenses | 262.63 Million | 242.56 Million | 243.74 Million | 231.26 Million | 286.25 Million | 303.14 Million |
Research and Development Expenses | 46.47 Million | 50.7 Million | 53.16 Million | 59.43 Million | 57.06 Million | 61.81 Million |
Other Expenses | -788 Thousand | -15 Thousand | -1.77 Million | -1.6 Million | -63 Thousand | 29.06 Million |
Cost and Expenses | 804.86 Million | 819.59 Million | 914.21 Million | 795.52 Million | 1.01 Billion | 1.25 Billion |
Operating Income | -62.66 Million | 12.13 Million | -109.53 Million | -136.64 Million | -39.21 Million | 181.58 Million |
Interest Expense | 21.33 Million | 19.85 Million | 19.91 Million | 20.6 Million | 20.58 Million | 16.79 Million |
Income Tax Expense | 3.03 Million | -1.75 Million | 4.18 Million | -536 Thousand | 1.31 Million | 44.26 Million |
Earnings before Tax | -82.8 Million | -15.81 Million | -132.28 Million | -153.02 Million | -60.72 Million | 193.57 Million |
Net Income | -80.84 Million | -14.06 Million | -136.47 Million | -152.49 Million | -62.03 Million | 149.29 Million |
Earnings Per Share Basic | -0.92 | -0.16 | -2.01 | -2.20 | -0.90 | 2.16 |
Earnings Per Share Diluted | -0.92 | -0.16 | -2.01 | -2.20 | -0.90 | 2.16 |
Weighted Average Shares Outstanding | 87.54 Million | 87.54 Million | 67.82 Million | 69.17 Million | 69.17 Million | 69.17 Million |
Weighted Average Shares Outstanding (Diluted) | 87.54 Million | 87.54 Million | 67.82 Million | 69.17 Million | 69.17 Million | 69.24 Million |
Gross Margin | 0.34 | 0.31 | 0.25 | 0.23 | 0.32 | 0.38 |
EBIT Margin | -0.02 | 0.08 | -0.07 | -0.13 | 0.02 | 0.18 |
Profit Margin | -0.11 | -0.02 | -0.17 | -0.23 | -0.06 | 0.10 |
EBITDA | -14.17 Million | 53.82 Million | -63.44 Million | -81.07 Million | 13.85 Million | 254.52 Million |
Earnings Before Tax Margin | -0.08 | 0.02 | -0.13 | -0.21 | -0.04 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 157.64 Million | 178.66 Million | 742.19 Million | 179.46 Million | 208.87 Million | 154.93 Million |
Cost of Revenue | 93.59 Million | 130.89 Million | 490.6 Million | 121.8 Million | 136.33 Million | 105.09 Million |
Gross Profit | 64.05 Million | 47.77 Million | 251.59 Million | 57.66 Million | 72.54 Million | 49.84 Million |
Operating Expenses | 77.55 Million | 76.31 Million | 314.26 Million | 82.48 Million | 76.08 Million | 75.34 Million |
Selling, General and Administrative Expenses | 63.83 Million | 58.8 Million | - | 68.36 Million | 64.81 Million | 63.1 Million |
Research and Development Expenses | 13.71 Million | 12.51 Million | - | 12.08 Million | 11.27 Million | 12.24 Million |
Other Expenses | 11.49 Million | -17.51 Million | -314.26 Million | -82.48 Million | 15.87 Million | -1.45 Million |
Cost and Expenses | 171.14 Million | 207.21 Million | 804.86 Million | 204.28 Million | 212.41 Million | 180.43 Million |
Operating Income | -13.49 Million | -28.54 Million | -62.66 Million | -24.81 Million | 14.1 Million | -25.41 Million |
Interest Expense | 5.39 Million | 5.34 Million | 21.33 Million | 5.43 Million | 5.45 Million | 5.22 Million |
Income Tax Expense | 558 Thousand | 1.55 Million | 3.03 Million | -3.21 Million | 1.21 Million | 7.07 Million |
Earnings before Tax | -6 Million | -16.78 Million | -82.8 Million | -49.35 Million | 6.31 Million | -31.13 Million |
Net Income | -5.06 Million | -18.33 Million | -85.84 Million | -46.13 Million | 6.68 Million | -36.76 Million |
Earnings Per Share Basic | -0.06 | -0.22 | - | -0.53 | 0.08 | -0.42 |
Earnings Per Share Diluted | -0.06 | -0.22 | - | -0.53 | 0.08 | -0.42 |
Weighted Average Shares Outstanding | 87.54 Million | 85.16 Million | 87.54 Million | 87.54 Million | 87.54 Million | 87.54 Million |
Weighted Average Shares Outstanding (Diluted) | 87.54 Million | 85.16 Million | 87.54 Million | 87.54 Million | 87.54 Million | 87.54 Million |
Gross Margin | 0.41 | 0.27 | 0.34 | 0.32 | 0.35 | 0.32 |
EBIT Margin | -0.01 | 0.00 | - | -0.16 | 0.12 | -0.16 |
Profit Margin | -0.03 | -0.10 | -0.12 | -0.26 | 0.03 | -0.24 |
EBITDA | -2.11 Million | 313 Thousand | - | -29.43 Million | 25.53 Million | -25.41 Million |
Earnings Before Tax Margin | -0.09 | -0.16 | -0.08 | -0.14 | 0.07 | -0.16 |
2352
3062
MGG
8436
ABXX
2409