TWD 32.1
(-2.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.23 Billion | 1.76 Billion | 1.72 Billion | 1.25 Billion | 1.65 Billion | 1.81 Billion |
Cost of Revenue | 876.32 Million | 1.09 Billion | 1.12 Billion | 801.71 Million | 1.01 Billion | 1.07 Billion |
Gross Profit | 363.53 Million | 664.39 Million | 597.98 Million | 455.74 Million | 636.26 Million | 745.57 Million |
Operating Expenses | 301.75 Million | 330.9 Million | 338.5 Million | 330.24 Million | 331.17 Million | 314.09 Million |
Selling, General and Administrative Expenses | 229.45 Million | 258.19 Million | 259.43 Million | 235.41 Million | 280.38 Million | 253.35 Million |
Research and Development Expenses | 72.29 Million | 72.71 Million | 79.07 Million | 94.82 Million | 50.79 Million | 60.74 Million |
Other Expenses | - | 11.48 Million | 1.62 Million | -11.71 Million | 64.77 Million | 17.69 Million |
Cost and Expenses | 1.17 Billion | 1.42 Billion | 1.46 Billion | 1.13 Billion | 1.34 Billion | 1.38 Billion |
Operating Income | 61.78 Million | 347.04 Million | 262.86 Million | 116.7 Million | 369.86 Million | 431.48 Million |
Interest Expense | 13.51 Million | 8.4 Million | 4.63 Million | 12.15 Million | 14.22 Million | 13.07 Million |
Income Tax Expense | 7.14 Million | 57.44 Million | 39.43 Million | 28.35 Million | 64.24 Million | 123.03 Million |
Earnings before Tax | 79.25 Million | 309.51 Million | 240.3 Million | 104.55 Million | 355.64 Million | 436.1 Million |
Net Income | 72.1 Million | 252.06 Million | 200.87 Million | 76.19 Million | 291.39 Million | 313.07 Million |
Earnings Per Share Basic | 1.06 | 3.70 | 2.95 | 1.12 | 4.38 | 4.76 |
Earnings Per Share Diluted | 1.06 | 3.70 | 2.93 | 1.12 | 4.21 | 4.76 |
Weighted Average Shares Outstanding | 68.09 Million | 68.09 Million | 68.15 Million | 67.86 Million | 66.59 Million | 65.7 Million |
Weighted Average Shares Outstanding (Diluted) | 68.13 Million | 68.17 Million | 68.48 Million | 68.21 Million | 71.29 Million | 65.77 Million |
Gross Margin | 0.29 | 0.38 | 0.35 | 0.36 | 0.38 | 0.41 |
EBIT Margin | 0.13 | 0.23 | 0.19 | 0.14 | 0.27 | 0.28 |
Profit Margin | 0.06 | 0.14 | 0.12 | 0.06 | 0.18 | 0.17 |
EBITDA | 158.42 Million | 382.16 Million | 308.39 Million | 180.61 Million | 442.55 Million | 500.26 Million |
Earnings Before Tax Margin | 0.05 | 0.20 | 0.15 | 0.09 | 0.22 | 0.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 407.77 Million | 338.46 Million | 1.23 Billion | 331.19 Million | 311.85 Million | 335.87 Million |
Cost of Revenue | 277.36 Million | 224.02 Million | 876.32 Million | 220.71 Million | 214.56 Million | 238.09 Million |
Gross Profit | 130.4 Million | 114.43 Million | 363.53 Million | 110.47 Million | 97.28 Million | 97.78 Million |
Operating Expenses | 88.19 Million | 90.07 Million | 301.75 Million | 89.28 Million | 80.18 Million | 73.61 Million |
Selling, General and Administrative Expenses | 68.57 Million | 72.65 Million | - | 71.83 Million | 62.57 Million | 54.26 Million |
Research and Development Expenses | 19.61 Million | 18.18 Million | - | 17.45 Million | 17.61 Million | 19.35 Million |
Other Expenses | 62 Thousand | -90.07 Million | 22.19 Million | -699 Thousand | -3.75 Million | 26 Million |
Cost and Expenses | 277.36 Million | 314.09 Million | 1.17 Billion | 310 Million | 294.75 Million | 311.71 Million |
Operating Income | 130.4 Million | 24.36 Million | 61.78 Million | 21.19 Million | 15.88 Million | 53.36 Million |
Interest Expense | 2.88 Million | 3.17 Million | 13.51 Million | 3.26 Million | 3.52 Million | 3.55 Million |
Income Tax Expense | 9.38 Million | 8.13 Million | 7.14 Million | 1.98 Million | 713 Thousand | 3.8 Million |
Earnings before Tax | 44.89 Million | 25.4 Million | 79.25 Million | 19.56 Million | 10.63 Million | 46.78 Million |
Net Income | 35.5 Million | 17.27 Million | 72.1 Million | 17.58 Million | 9.92 Million | 42.98 Million |
Earnings Per Share Basic | 0.53 | 0.25 | - | 0.26 | 0.15 | 0.63 |
Earnings Per Share Diluted | 0.53 | 0.25 | - | 0.26 | 0.15 | 0.63 |
Weighted Average Shares Outstanding | 66.99 Million | 69.09 Million | 68.09 Million | 68.09 Million | 68.09 Million | 68.09 Million |
Weighted Average Shares Outstanding (Diluted) | 66.99 Million | 69.09 Million | 68.13 Million | 68.13 Million | 68.11 Million | 68.11 Million |
Gross Margin | 0.32 | 0.34 | 0.29 | 0.33 | 0.31 | 0.29 |
EBIT Margin | 0.32 | 0.13 | - | 0.11 | 0.10 | 0.16 |
Profit Margin | 0.09 | 0.05 | 0.06 | 0.05 | 0.03 | 0.13 |
EBITDA | 130.4 Million | 44.47 Million | - | 37.34 Million | 31.73 Million | 53.36 Million |
Earnings Before Tax Margin | 0.32 | 0.07 | 0.05 | 0.06 | 0.05 | 0.16 |
WDFN
VLKAF
BHPLF
TTTSF
OJIPY
SCCC