Cyber Power Systems, Inc. (3617.TW)
TWD 288.0
(3.04%)
TWD 288.0
(3.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.73 Billion | 11.21 Billion | 8.85 Billion | 9.14 Billion | 9.34 Billion | 8.33 Billion |
| Cost of Revenue | 6.13 Billion | 6.48 Billion | 5.67 Billion | 5.43 Billion | 5.55 Billion | 4.84 Billion |
| Gross Profit | 5.59 Billion | 4.73 Billion | 3.18 Billion | 3.71 Billion | 3.78 Billion | 3.48 Billion |
| Operating Expenses | 3.77 Billion | 3.53 Billion | 3.09 Billion | 2.92 Billion | 3.12 Billion | 2.82 Billion |
| Selling, General and Administrative Expenses | 3.33 Billion | 3.1 Billion | 2.74 Billion | 2.55 Billion | 2.71 Billion | 2.45 Billion |
| Research and Development Expenses | 443.92 Million | 429.84 Million | 344.9 Million | 368.29 Million | 404.89 Million | 369.5 Million |
| Other Expenses | - | 373.37 Million | -122.75 Million | -122.6 Million | -4.08 Million | 187.35 Million |
| Cost and Expenses | 9.91 Billion | 10.01 Billion | 8.76 Billion | 8.35 Billion | 8.67 Billion | 7.66 Billion |
| Operating Income | 1.81 Billion | 1.58 Billion | -22.5 Million | 678.81 Million | 665.5 Million | 664.88 Million |
| Interest Expense | 87.37 Million | 48.23 Million | 33.99 Million | 36.27 Million | 34.93 Million | 30.79 Million |
| Income Tax Expense | 462.21 Million | 342.2 Million | -5.01 Million | 155.01 Million | 121.75 Million | 221.94 Million |
| Earnings before Tax | 1.93 Billion | 1.49 Billion | -57.09 Million | 627.89 Million | 627.8 Million | 814.73 Million |
| Net Income | 1.46 Billion | 1.14 Billion | -52.08 Million | 462.68 Million | 506.1 Million | 584.74 Million |
| Earnings Per Share Basic | 16.58 | 13.41 | -0.61 | 5.44 | 5.95 | 7.17 |
| Earnings Per Share Diluted | 15.94 | 11.82 | -0.61 | 4.95 | 5.91 | 7.17 |
| Weighted Average Shares Outstanding | 88.57 Million | 85.19 Million | 84.99 Million | 84.99 Million | 84.99 Million | 81.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 92.11 Million | 97.65 Million | 84.99 Million | 95.82 Million | 85.66 Million | 81.57 Million |
| Gross Margin | 0.48 | 0.42 | 0.36 | 0.41 | 0.41 | 0.42 |
| EBIT Margin | 0.19 | 0.16 | 0.02 | 0.10 | 0.09 | 0.11 |
| Profit Margin | 0.13 | 0.10 | -0.01 | 0.05 | 0.05 | 0.07 |
| EBITDA | 2.25 Billion | 1.8 Billion | 185.55 Million | 892.55 Million | 865.02 Million | 939.93 Million |
| Earnings Before Tax Margin | 0.15 | 0.14 | -0.00 | 0.07 | 0.07 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.26 Billion | 2.56 Billion | 11.73 Billion | 2.83 Billion | 3.26 Billion | 3.07 Billion |
| Cost of Revenue | 1.65 Billion | 1.3 Billion | 6.13 Billion | 1.32 Billion | 1.76 Billion | 1.65 Billion |
| Gross Profit | 1.61 Billion | 1.25 Billion | 5.59 Billion | 1.5 Billion | 1.49 Billion | 1.42 Billion |
| Operating Expenses | 897.66 Million | 851.4 Million | 3.77 Billion | 980.74 Million | 1.01 Billion | 945.71 Million |
| Selling, General and Administrative Expenses | 790.28 Million | 740.87 Million | - | 854.39 Million | 908.66 Million | 841.16 Million |
| Research and Development Expenses | 107.37 Million | 110.52 Million | - | 126.35 Million | 107.06 Million | 104.54 Million |
| Other Expenses | 93.44 Million | 217.29 Million | 127.24 Million | -184.04 Million | 164.15 Million | 161.03 Million |
| Cost and Expenses | 2.54 Billion | 2.15 Billion | 9.91 Billion | 2.3 Billion | 2.78 Billion | 2.6 Billion |
| Operating Income | 713.51 Million | 405.76 Million | 2.03 Billion | 383.41 Million | 657.34 Million | 659.84 Million |
| Interest Expense | 11.52 Million | 12.42 Million | 87.37 Million | 39.77 Million | 13.89 Million | 18.04 Million |
| Income Tax Expense | 217.66 Million | 126.5 Million | 462.21 Million | 73.2 Million | 134.91 Million | 153.09 Million |
| Earnings before Tax | 839.34 Million | 631.41 Million | 1.93 Billion | 350.88 Million | 627.84 Million | 636.42 Million |
| Net Income | 617.68 Million | 499.37 Million | 1.46 Billion | 284.17 Million | 485.13 Million | 485.48 Million |
| Earnings Per Share Basic | 6.77 | 5.49 | - | 3.14 | 5.51 | 5.54 |
| Earnings Per Share Diluted | 6.57 | 5.30 | - | 2.95 | 5.12 | 5.48 |
| Weighted Average Shares Outstanding | 91.2 Million | 91.01 Million | 88.58 Million | 90.43 Million | 87.99 Million | 87.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 94.22 Million | 94.49 Million | 92.11 Million | 96.23 Million | 94.18 Million | 88.78 Million |
| Gross Margin | 0.49 | 0.49 | 0.48 | 0.53 | 0.46 | 0.46 |
| EBIT Margin | 0.24 | 0.18 | - | 0.16 | 0.22 | 0.23 |
| Profit Margin | 0.19 | 0.19 | 0.13 | 0.10 | 0.15 | 0.16 |
| EBITDA | 779.92 Million | 469.86 Million | - | 447.56 Million | 716.41 Million | 718.72 Million |
| Earnings Before Tax Margin | 0.22 | 0.16 | 0.17 | 0.14 | 0.20 | 0.21 |
HYPRF
RFAC
DCF
1336
ICICIPRULI
PRY